Yeahka Limited (HKG:9923)
Hong Kong · Delayed Price · Currency is HKD 4.280
-0.005 (-0.12%)
At close: Sep 9, 2026
Yeahka Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,918 | 3,311 | 3,087 | 3,951 | 3,418 | 3,059 | |
Revenue Growth | -7.37% | 7.25% | -21.87% | 15.58% | 11.75% | 33.40% |
Cost of Revenue | 2,153 | 2,522 | 2,358 | 3,212 | 2,387 | 2,244 |
Gross Profit | 765.26 | 788.15 | 728.76 | 738.16 | 1,031 | 814.62 |
Selling, General & Admin | 383.96 | 385.19 | 413.34 | 463.8 | 709.29 | 528.4 |
Research & Development | 170.74 | 179.87 | 237.57 | 265.57 | 270.27 | 240.43 |
Other Operating Expenses | -16.24 | 11.29 | 3.07 | 9.78 | -22.54 | -7.4 |
Operating Expenses | 536.51 | 574.39 | 652.48 | 730.58 | 966.11 | 781.87 |
Operating Income | 228.75 | 213.76 | 76.28 | 7.58 | 64.83 | 32.75 |
Interest Expense | -40.12 | -38.31 | -61.58 | -89.94 | -52.47 | -17.16 |
Interest & Investment Income | 13.7 | 15.57 | 22.11 | 37.93 | 26.52 | 7.91 |
Earnings From Equity Investments | 0.15 | 4.16 | 29.53 | 0.36 | 8.1 | -18.84 |
Currency Exchange Gain (Loss) | 2.04 | 0.27 | -0.54 | -0.77 | -5.67 | -7.75 |
Other Non Operating Income (Expenses) | -0.65 | -0.65 | -0.54 | -5.37 | -3.71 | -9.87 |
EBT Excluding Unusual Items | 203.86 | 194.8 | 65.25 | -50.2 | 37.61 | -12.96 |
Gain (Loss) on Sale of Investments | 20.75 | 24 | 81.05 | 146.23 | 120.09 | 488.57 |
Gain (Loss) on Sale of Assets | 0.01 | 0.87 | 0.28 | 0.45 | 0.66 | 0.31 |
Other Unusual Items | -121.83 | -121.83 | -63.14 | -61.06 | -35.9 | -29.48 |
Pretax Income | 102.79 | 97.84 | 83.45 | 35.43 | 122.46 | 446.44 |
Income Tax Expense | 17.91 | 13.5 | 10.43 | 25.32 | 26.45 | 62.98 |
Earnings From Continuing Operations | 84.88 | 84.34 | 73.01 | 10.11 | 96.01 | 383.46 |
Minority Interest in Earnings | 8.22 | 7.91 | 9.44 | 1.51 | 57.91 | 37.48 |
Net Income | 93.11 | 92.24 | 82.45 | 11.63 | 153.92 | 420.93 |
Net Income to Common | 93.11 | 92.24 | 82.45 | 11.63 | 153.92 | 420.93 |
Net Income Growth | -0.85% | 11.88% | 609.14% | -92.45% | -63.43% | -4.09% |
Shares Outstanding (Basic) | 401 | 398 | 375 | 371 | 395 | 423 |
Shares Outstanding (Diluted) | 407 | 404 | 377 | 374 | 402 | 436 |
Shares Change | 3.27% | 7.37% | 0.75% | -6.95% | -7.84% | 19.99% |
EPS (Basic) | 0.23 | 0.23 | 0.22 | 0.03 | 0.39 | 1.00 |
EPS (Diluted) | 0.23 | 0.23 | 0.22 | 0.03 | 0.38 | 0.97 |
EPS Growth | -3.63% | 4.54% | 633.33% | -92.11% | -60.82% | 10.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 201.31 | 115.57 | -325.19 | 186.03 | -193.05 |
Free Cash Flow Per Share | - | 0.50 | 0.31 | -0.87 | 0.46 | -0.44 |
Gross Margin | 26.22% | 23.81% | 23.61% | 18.68% | 30.16% | 26.63% |
Operating Margin | 7.84% | 6.46% | 2.47% | 0.19% | 1.90% | 1.07% |
Profit Margin | 3.19% | 2.79% | 2.67% | 0.29% | 4.50% | 13.76% |
Free Cash Flow Margin | - | 6.08% | 3.74% | -8.23% | 5.44% | -6.31% |
EBITDA | 187.59 | 234.33 | 100.56 | 38.51 | 105 | 69.29 |
EBITDA Margin | 6.43% | 7.08% | 3.26% | 0.97% | 3.07% | 2.27% |
D&A For EBITDA | -41.16 | 20.57 | 24.28 | 30.93 | 40.17 | 36.54 |
EBIT | 228.75 | 213.76 | 76.28 | 7.58 | 64.83 | 32.75 |
EBIT Margin | 7.84% | 6.46% | 2.47% | 0.19% | 1.90% | 1.07% |
Effective Tax Rate | 17.42% | 13.80% | 12.50% | 71.46% | 21.59% | 14.11% |
Advertising Expenses | - | 23.75 | 22.62 | 15.96 | 80.85 | 68.76 |