Akeso, Inc. (HKG:9926)
Hong Kong · Delayed Price · Currency is HKD 93.60
-1.45 (-1.53%)
Sep 10, 2026, 4:08 PM HKT
Akeso Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,450 | 3,056 | 2,124 | 4,526 | 837.66 | 225.63 | |
Revenue Growth | 37.43% | 43.90% | -53.08% | 440.35% | 271.26% | - |
Cost of Revenue | 863.59 | 689.27 | 301.24 | 137.51 | 103.11 | 30.22 |
Gross Profit | 2,587 | 2,367 | 1,823 | 4,389 | 734.54 | 195.41 |
Selling, General & Admin | 1,884 | 1,733 | 1,205 | 1,090 | 751.67 | 422.67 |
Research & Development | 1,627 | 1,575 | 1,188 | 1,254 | 1,323 | 1,123 |
Other Operating Expenses | 155.71 | 53.42 | 159.54 | 277.18 | 197.35 | 13.84 |
Operating Expenses | 3,667 | 3,361 | 2,553 | 2,622 | 2,272 | 1,559 |
Operating Income | -1,080 | -994.09 | -729.96 | 1,767 | -1,538 | -1,364 |
Interest Expense | -130.94 | -130.98 | -68.26 | -86.99 | -43.29 | -10.35 |
Interest & Investment Income | 317.97 | 299.2 | 233.99 | 167.69 | 27.52 | 22.76 |
Earnings From Equity Investments | -247.24 | -324.78 | -68.51 | -191.72 | - | - |
Currency Exchange Gain (Loss) | -74.3 | -74.3 | 77.27 | 135.89 | - | 5.16 |
Other Non Operating Income (Expenses) | 209.08 | 77.14 | 54.72 | 146.45 | 131.09 | 88.35 |
EBT Excluding Unusual Items | -1,005 | -1,148 | -500.75 | 1,938 | -1,422 | -1,258 |
Gain (Loss) on Sale of Investments | 8.55 | 7.01 | -0.32 | 4.15 | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.03 | - | - | - |
Other Unusual Items | - | - | - | - | 0.03 | 0 |
Pretax Income | -996.8 | -1,141 | -501.09 | 1,943 | -1,422 | -1,258 |
Income Tax Expense | 2.97 | - | - | 0.17 | - | - |
Earnings From Continuing Operations | -999.76 | -1,141 | -501.09 | 1,942 | -1,422 | -1,258 |
Minority Interest in Earnings | 32.6 | 27.77 | -13.42 | 85.95 | 253.82 | 183.19 |
Net Income | -967.16 | -1,113 | -514.52 | 2,028 | -1,168 | -1,075 |
Net Income to Common | -967.16 | -1,113 | -514.52 | 2,028 | -1,168 | -1,075 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 915 | 903 | 851 | 838 | 825 | 816 |
Shares Outstanding (Diluted) | 915 | 903 | 851 | 838 | 825 | 816 |
Shares Change | 4.38% | 6.09% | 1.58% | 1.55% | 1.11% | 29.73% |
EPS (Basic) | -1.06 | -1.23 | -0.60 | 2.42 | -1.42 | -1.32 |
EPS (Diluted) | -1.06 | -1.23 | -0.60 | 2.42 | -1.42 | -1.32 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,207 | -1,725 | -1,113 | 1,748 | -2,016 | -1,713 |
Free Cash Flow Per Share | -1.32 | -1.91 | -1.31 | 2.09 | -2.44 | -2.10 |
Gross Margin | 74.97% | 77.45% | 85.82% | 96.96% | 87.69% | 86.61% |
Operating Margin | -31.30% | -32.53% | -34.37% | 39.04% | -183.56% | -604.56% |
Profit Margin | -28.03% | -36.42% | -24.22% | 44.81% | -139.48% | -476.42% |
Free Cash Flow Margin | -34.97% | -56.43% | -52.42% | 38.63% | -240.68% | -759.38% |
EBITDA | -829.96 | -752.27 | -557.6 | 1,892 | -1,446 | -1,316 |
EBITDA Margin | -24.05% | -24.61% | -26.25% | 41.81% | -172.61% | - |
D&A For EBITDA | 249.95 | 241.81 | 172.36 | 125.32 | 91.72 | 47.73 |
EBIT | -1,080 | -994.09 | -729.96 | 1,767 | -1,538 | -1,364 |
EBIT Margin | -31.30% | -32.53% | -34.37% | 39.04% | -183.56% | - |
Effective Tax Rate | - | - | - | 0.01% | - | - |
Revenue as Reported | 3,450 | 3,056 | 2,124 | 4,526 | 837.66 | 225.63 |