GHW International (HKG:9933)
Hong Kong · Delayed Price · Currency is HKD 1.690
+0.030 (1.81%)
At close: Jan 23, 2026
GHW International Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 3,928 | 3,862 | 3,218 | 3,379 | 2,833 | 2,104 | Upgrade | |
Revenue Growth (YoY) | 11.23% | 20.02% | -4.77% | 19.25% | 34.67% | 7.01% | Upgrade |
Cost of Revenue | 3,561 | 3,471 | 2,881 | 2,721 | 2,357 | 1,831 | Upgrade |
Gross Profit | 366.99 | 391.02 | 336.98 | 657.9 | 476.12 | 273.27 | Upgrade |
Selling, General & Admin | 306.56 | 310.36 | 256.32 | 256.35 | 243.5 | 200.17 | Upgrade |
Research & Development | 47.92 | 48.86 | 75.24 | 77.29 | 59.15 | 43.31 | Upgrade |
Operating Expenses | 350.72 | 359.48 | 327.51 | 334.77 | 304.11 | 244.49 | Upgrade |
Operating Income | 16.27 | 31.55 | 9.47 | 323.13 | 172 | 28.78 | Upgrade |
Interest Expense | -39.64 | -39.91 | -39.21 | -36.99 | -29.83 | -26.26 | Upgrade |
Interest & Investment Income | 2.21 | 2.25 | 2.32 | 4.91 | 6.25 | 3.32 | Upgrade |
Earnings From Equity Investments | - | - | -1.07 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 2.04 | -7.42 | 0.9 | 15.26 | -5.41 | -15.5 | Upgrade |
Other Non Operating Income (Expenses) | 26.1 | 17.68 | 13.12 | 2.84 | 1.97 | 2.5 | Upgrade |
EBT Excluding Unusual Items | 6.97 | 4.14 | -14.46 | 309.15 | 144.98 | -7.16 | Upgrade |
Gain (Loss) on Sale of Investments | -0.04 | -0.18 | -0.04 | 0.32 | 0.07 | - | Upgrade |
Gain (Loss) on Sale of Assets | -1.67 | -1.23 | 0.72 | -9.14 | -5.23 | -3.49 | Upgrade |
Asset Writedown | - | - | - | - | -2.31 | - | Upgrade |
Other Unusual Items | 10.99 | 9.84 | 6.99 | 7.7 | 8.54 | 4.01 | Upgrade |
Pretax Income | 16.25 | 12.57 | -6.79 | 308.03 | 146.05 | -6.64 | Upgrade |
Income Tax Expense | -0.09 | -0.34 | -9.51 | 33.4 | 15.34 | -1.47 | Upgrade |
Earnings From Continuing Operations | 16.34 | 12.91 | 2.72 | 274.63 | 130.71 | -5.18 | Upgrade |
Minority Interest in Earnings | -1 | -0.16 | - | - | - | - | Upgrade |
Net Income | 15.34 | 12.75 | 2.72 | 274.63 | 130.71 | -5.18 | Upgrade |
Net Income to Common | 15.34 | 12.75 | 2.72 | 274.63 | 130.71 | -5.18 | Upgrade |
Net Income Growth | 143.91% | 368.17% | -99.01% | 110.10% | - | - | Upgrade |
Shares Outstanding (Basic) | 942 | 944 | 975 | 1,000 | 1,000 | 986 | Upgrade |
Shares Outstanding (Diluted) | 942 | 944 | 975 | 1,000 | 1,000 | 986 | Upgrade |
Shares Change (YoY) | -0.80% | -3.16% | -2.52% | - | 1.39% | 31.51% | Upgrade |
EPS (Basic) | 0.02 | 0.01 | 0.00 | 0.27 | 0.13 | -0.01 | Upgrade |
EPS (Diluted) | 0.02 | 0.01 | 0.00 | 0.27 | 0.13 | -0.01 | Upgrade |
EPS Growth | 134.33% | 383.50% | -98.98% | 110.10% | - | - | Upgrade |
Free Cash Flow | -43.58 | -63.4 | -19.81 | -40.29 | -337.52 | -213.31 | Upgrade |
Free Cash Flow Per Share | -0.05 | -0.07 | -0.02 | -0.04 | -0.34 | -0.22 | Upgrade |
Gross Margin | 9.34% | 10.13% | 10.47% | 19.47% | 16.80% | 12.99% | Upgrade |
Operating Margin | 0.41% | 0.82% | 0.29% | 9.56% | 6.07% | 1.37% | Upgrade |
Profit Margin | 0.39% | 0.33% | 0.08% | 8.13% | 4.61% | -0.25% | Upgrade |
Free Cash Flow Margin | -1.11% | -1.64% | -0.62% | -1.19% | -11.91% | -10.14% | Upgrade |
EBITDA | 31.94 | 40.43 | 17.35 | 329.44 | 176.11 | 31.84 | Upgrade |
EBITDA Margin | 0.81% | 1.05% | 0.54% | 9.75% | 6.22% | 1.51% | Upgrade |
D&A For EBITDA | 15.67 | 8.88 | 7.87 | 6.31 | 4.11 | 3.06 | Upgrade |
EBIT | 16.27 | 31.55 | 9.47 | 323.13 | 172 | 28.78 | Upgrade |
EBIT Margin | 0.41% | 0.82% | 0.29% | 9.56% | 6.07% | 1.37% | Upgrade |
Effective Tax Rate | - | - | - | 10.84% | 10.50% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.