GHW International (HKG:9933)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.640
-0.030 (-1.80%)
Jul 31, 2026, 1:34 PM HKT

GHW International Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1134,1133,8623,2183,3792,833
Revenue Growth
4.70%6.50%20.02%-4.77%19.25%34.67%
Gross Profit
360.87360.87391.02336.98657.9476.12
Operating Income
22.2222.2231.559.47323.13172
Net Income
12.7212.7212.752.72274.63130.71
Earnings Per Share
0.010.010.010.000.270.13
EPS Growth
-16.26%-3.77%383.50%-98.98%110.10%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Methylamine Industry Series
1,3071,3071,3591,0601,180952.17
Iodine Derivatives and Supporting Products
1,2631,263991.93710.71--
Goldenhighway New Materials
922.56922.56892.64---
Advanced Materials Intermediates Series
296.75296.75378.681,101--
Green Products
281.46281.46200.38130.39--
Healthcare and Wellness
20.9620.9623.8---
Happy Elephant Selections
4.784.780---
Others
17.0417.0415.4813.4313.3411.42
Total
4,1134,1133,8623,2183,3792,833

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
116.35116.35101.7477.84103.358.03
Total Debt
821.9821.9862.35718.32663.43700
Net Cash (Debt)
-705.54-705.54-760.62-640.48-560.14-641.98
Net Cash Growth
------
Net Cash Per Share
-0.75-0.75-0.81-0.66-0.56-0.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
240.47240.4761.04120.07234.08-122.53
Capital Expenditures
-145.17-145.17-124.44-139.88-274.37-214.99
Free Cash Flow
95.3195.31-63.4-19.81-40.29-337.52
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.77%8.77%10.13%10.47%19.47%16.80%
Operating Margin
0.54%0.54%0.82%0.29%9.56%6.07%
Pretax Margin
0.43%0.43%0.33%-0.21%9.12%5.15%
Profit Margin
0.31%0.31%0.33%0.08%8.13%4.61%
FCF Margin
2.32%2.32%-1.64%-0.62%-1.19%-11.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
113.37120.23185.37273.251.302.12
P/FCF Ratio
14.6216.04----
PS Ratio
0.340.370.610.230.110.10