Ximei Resources Holding Limited (HKG:9936)

Ximei Resources Holding Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,066	1,084	1,364	1,480	1,422	651
Market Cap Growth	290.81%	-20.58%	-7.79%	4.05%	118.43%	-
Enterprise Value	4,921	1,636	1,767	2,002	1,495	707
Last Close Price	10.70	2.96	3.73	4.05	4.67	2.14
PE Ratio	22.74	8.20	14.21	12.50	11.35	7.80
PS Ratio	1.98	0.56	0.88	1.28	1.52	0.91
PB Ratio	2.68	0.78	1.12	1.31	1.86	1.05
P/TBV Ratio	2.97	0.86	1.20	1.39	1.86	1.05
P/FCF Ratio	-	10.43	-	-	-	-
P/OCF Ratio	-	8.56	-	-	10.35	-
EV/Sales Ratio	2.40	0.84	1.14	1.74	1.59	0.99
EV/EBITDA Ratio	16.40	7.11	9.36	9.07	9.17	6.52
EV/EBIT Ratio	20.20	8.68	11.48	9.95	10.14	7.53
EV/FCF Ratio	-20.53	15.74	-	-	-	-
Debt / Equity Ratio	0.58	0.47	0.59	0.51	0.60	0.52
Debt / EBITDA Ratio	2.84	2.71	3.66	2.56	2.70	2.89
Debt / FCF Ratio	-	6.22	-	-	-	-
Net Debt / Equity Ratio	0.47	0.32	0.49	0.19	0.33	0.15
Net Debt / EBITDA Ratio	2.36	1.93	3.13	0.95	1.52	0.88
Net Debt / FCF Ratio	-2.95	4.27	-1.73	-0.89	-6.13	-0.72
Asset Turnover	0.85	0.90	0.77	0.73	0.79	0.87
Inventory Turnover	1.74	2.00	1.83	1.86	2.11	2.17
Quick Ratio	0.68	0.88	0.78	1.10	0.84	1.23
Current Ratio	2.00	2.26	1.91	2.31	1.78	2.40
Return on Equity (ROE)	14.02%	11.15%	9.82%	13.23%	17.84%	16.69%
Return on Assets (ROA)	6.55%	5.44%	4.81%	8.00%	7.75%	7.16%
Return on Invested Capital (ROIC)	9.35%	8.68%	8.69%	15.32%	14.49%	12.63%
Return on Capital Employed (ROCE)	15.70%	12.30%	11.50%	15.10%	18.20%	14.30%
Earnings Yield	4.14%	12.20%	7.04%	8.00%	8.81%	12.83%
FCF Yield	-5.89%	9.59%	-25.09%	-15.96%	-2.85%	-20.26%
Dividend Yield	0.52%	1.88%	-	-	-	-
Payout Ratio	16.28%	2.56%	-	-	-	-
Buyback Yield / Dilution	0.27%	0.27%	-10.41%	-8.55%	-5.11%	-26.85%
Total Shareholder Return	0.81%	2.14%	-10.41%	-8.55%	-5.11%	-26.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.