Ximei Resources Holding Limited (HKG:9936)
13.52
+0.71 (5.54%)
Aug 6, 2026, 1:54 PM HKT
Ximei Resources Holding Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,868 | 2,470 | 1,084 | 1,364 | 1,480 | 1,422 | |
Market Cap Growth | 200.48% | 127.94% | -20.58% | -7.79% | 4.05% | 118.43% |
Enterprise Value | 5,929 | 3,325 | 1,636 | 1,767 | 2,002 | 1,495 |
Last Close Price | 12.81 | 6.48 | 2.95 | 3.72 | 4.03 | 4.65 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.04 | 12.94 | 8.20 | 14.21 | 12.50 | 11.35 |
PS Ratio | 1.95 | 0.99 | 0.56 | 0.88 | 1.28 | 1.52 |
PB Ratio | 2.83 | 1.44 | 0.78 | 1.12 | 1.31 | 1.86 |
P/TBV Ratio | 3.10 | 1.57 | 0.86 | 1.20 | 1.39 | 1.86 |
P/FCF Ratio | - | - | 10.43 | - | - | - |
P/OCF Ratio | - | - | 8.56 | - | - | 10.35 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.38 | 1.33 | 0.84 | 1.14 | 1.74 | 1.59 |
EV/EBITDA Ratio | 20.44 | 11.56 | 7.11 | 9.36 | 9.07 | 9.17 |
EV/EBIT Ratio | 24.00 | 13.11 | 8.68 | 11.48 | 9.95 | 10.14 |
EV/FCF Ratio | - | - | 15.74 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.82 | 0.82 | 0.47 | 0.59 | 0.51 | 0.60 |
Debt / EBITDA Ratio | 4.76 | 4.76 | 2.71 | 3.66 | 2.56 | 2.70 |
Debt / FCF Ratio | - | - | 6.22 | - | - | - |
Net Debt / Equity Ratio | 0.53 | 0.53 | 0.32 | 0.49 | 0.19 | 0.33 |
Net Debt / EBITDA Ratio | 3.19 | 3.19 | 1.93 | 3.13 | 0.95 | 1.52 |
Net Debt / FCF Ratio | -4.19 | -4.19 | 4.27 | -1.73 | -0.89 | -6.13 |
Asset Turnover | 0.85 | 0.85 | 0.90 | 0.77 | 0.73 | 0.79 |
Inventory Turnover | 1.98 | 1.98 | 2.00 | 1.83 | 1.86 | 2.11 |
Quick Ratio | 0.94 | 0.94 | 0.88 | 0.78 | 1.10 | 0.84 |
Current Ratio | 1.97 | 1.97 | 2.26 | 1.91 | 2.31 | 1.78 |
Return on Equity (ROE) | 12.89% | 12.89% | 11.15% | 9.82% | 13.23% | 17.84% |
Return on Assets (ROA) | 5.41% | 5.41% | 5.44% | 4.81% | 8.00% | 7.75% |
Return on Invested Capital (ROIC) | 8.17% | 9.47% | 8.68% | 8.69% | 15.32% | 14.49% |
Return on Capital Employed (ROCE) | 11.40% | 11.40% | 12.30% | 11.50% | 15.10% | 18.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.92% | 7.73% | 12.20% | 7.04% | 8.00% | 8.81% |
FCF Yield | -4.49% | -8.85% | 9.59% | -25.09% | -15.96% | -2.85% |
Dividend Yield | 0.56% | 1.01% | 1.88% | - | - | - |
Payout Ratio | 12.74% | 12.74% | 2.56% | - | - | - |
Buyback Yield / Dilution | -0.29% | -0.29% | 0.27% | -10.41% | -8.55% | -5.11% |
Total Shareholder Return | 0.26% | 0.72% | 2.15% | -10.41% | -8.55% | -5.11% |