Trip.com Group Limited (HKG:9961)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
364.60
+7.40 (2.07%)
Aug 10, 2026, 4:08 PM HKT

Trip.com Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
64,78762,40953,29444,51020,03920,023
Revenue Growth
17.33%17.10%19.73%122.12%0.08%9.32%
Gross Profit
52,04050,28743,30436,38915,52615,425
Operating Income
16,15515,77314,17711,32488-1,411
Net Income
31,51633,29417,0679,9181,403-550
Earnings Per Share
45.4647.6724.7814.782.14-0.87
EPS Growth
85.58%92.35%67.67%590.70%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accommodation Reservation
26,10026,10021,61217,2577,4008,148
Transportation Ticketing
22,48922,48920,30118,4438,2536,905
Packaged Tours
4,6884,6884,3363,1407971,105
Corporate Travel
2,8292,8292,5022,2541,0791,347
Other Services
6,4046,4044,6263,4682,5262,524
Revenue (Total)
62,40962,40953,29444,51020,03920,023

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
81,01671,85576,91459,34042,54549,384
Total Debt
31,37131,61440,32245,57346,65951,722
Net Cash (Debt)
49,64540,24136,59213,767-4,114-2,338
Net Cash Growth
40.46%9.97%165.80%---
Net Cash Per Share
71.6157.6253.1320.52-6.26-3.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14,37919,62522,0042,6412,475
Capital Expenditures
--797-591-606-497-570
Free Cash Flow
-13,58219,03421,3982,1441,905
Free Cash Flow Growth
--28.64%-11.05%898.04%12.55%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
80.33%80.58%81.25%81.75%77.48%77.04%
Operating Margin
24.94%25.27%26.60%25.44%0.44%-7.05%
Pretax Margin
58.14%62.81%37.21%26.40%10.23%-1.87%
Profit Margin
48.65%53.35%32.02%22.28%7.00%-2.75%
FCF Margin
-21.76%35.72%48.08%10.70%9.51%

Dividends

Fiscal YearFY 2024
Period EndingDec '24
Dividend Per Share
2.190
Dividend Per Share Growth
-
Dividend Yield
0.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.509.9619.3616.54108.53-
P/FCF Ratio
14.7424.4317.367.6771.0252.34
PS Ratio
3.165.326.203.697.604.98