BASiC Semiconductor Co., Ltd. (HKG:9971)
41.50
+1.20 (2.98%)
Sep 1, 2026, 4:08 PM HKT
BASiC Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 327.38 | 311.17 | 299.02 | 220.59 | |
Revenue Growth | - | 4.06% | 35.55% | - |
Cost of Revenue | 327.81 | 345.03 | 328 | 352.15 |
Gross Profit | -0.44 | -33.86 | -28.98 | -131.56 |
Selling, General & Admin | 186.39 | 172.99 | 121.88 | 121.07 |
Research & Development | 117.39 | 109.73 | 91.09 | 75.83 |
Other Operating Expenses | 0.63 | 0.36 | 0.23 | -0.02 |
Operating Expenses | 311.85 | 289.66 | 215.7 | 200.16 |
Operating Income | -312.29 | -323.52 | -244.68 | -331.73 |
Interest Expense | -28.11 | -23.92 | -18.73 | -14.42 |
Interest & Investment Income | 0.37 | 0.66 | 0.46 | 0.69 |
Currency Exchange Gain (Loss) | 0.25 | 0.31 | -0.38 | 0.24 |
Other Non Operating Income (Expenses) | 0.8 | 0.48 | 2.38 | 1.28 |
EBT Excluding Unusual Items | -338.99 | -345.99 | -260.96 | -343.94 |
Gain (Loss) on Sale of Investments | -0.15 | -0.25 | -0.25 | -0.9 |
Gain (Loss) on Sale of Assets | - | 0.02 | 0.08 | 0.28 |
Other Unusual Items | 19.52 | 11.54 | 24.03 | 2.37 |
Pretax Income | -319.62 | -334.68 | -237.1 | -342.19 |
Income Tax Expense | 0.02 | 0.53 | - | 0 |
Earnings From Continuing Operations | -319.63 | -335.22 | -237.1 | -342.2 |
Minority Interest in Earnings | - | - | 0.01 | -0.01 |
Net Income | -319.63 | -335.22 | -237.09 | -342.2 |
Net Income to Common | -319.63 | -335.22 | -237.09 | -342.2 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 266 | 263 | 269 | 274 |
Shares Outstanding (Diluted) | 266 | 263 | 269 | 274 |
Shares Change | - | -2.12% | -2.04% | - |
EPS (Basic) | -1.20 | -1.27 | -0.88 | -1.25 |
EPS (Diluted) | -1.20 | -1.27 | -0.88 | -1.25 |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | - | -205.03 | -60.68 | -265.66 |
Free Cash Flow Per Share | - | -0.78 | -0.23 | -0.97 |
Gross Margin | -0.13% | -10.88% | -9.69% | -59.64% |
Operating Margin | -95.39% | -103.97% | -81.83% | -150.38% |
Profit Margin | -97.63% | -107.73% | -79.29% | -155.13% |
Free Cash Flow Margin | - | -65.89% | -20.29% | -120.43% |
EBITDA | -245.41 | -269.09 | -215.15 | -309.16 |
EBITDA Margin | -74.96% | -86.48% | -71.95% | -140.15% |
D&A For EBITDA | 66.88 | 54.43 | 29.54 | 22.57 |
EBIT | -312.29 | -323.52 | -244.68 | -331.73 |
EBIT Margin | -95.39% | -103.97% | -81.83% | -150.38% |