Chery Automobile Co., Ltd. (HKG:9973)
Hong Kong · Delayed Price · Currency is HKD 30.90
+0.20 (0.65%)
Nov 14, 2025, 4:08 PM HKT
Chery Automobile Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2017 | FY 2016 | 2013 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2013 - 2015 |
Operating Revenue | 302,576 | 269,897 | 163,205 | 92,618 | 26,476 | 30,071 | Upgrade |
Other Revenue | - | - | - | - | 2,995 | 2,893 | Upgrade |
| 302,576 | 269,897 | 163,205 | 92,618 | 29,471 | 32,964 | Upgrade | |
Revenue Growth (YoY) | 85.40% | 65.37% | 76.21% | 214.26% | -10.59% | 17.50% | Upgrade |
Cost of Revenue | 263,808 | 233,589 | 137,115 | 79,813 | 27,572 | 29,502 | Upgrade |
Gross Profit | 38,768 | 36,308 | 26,090 | 12,805 | 1,900 | 3,462 | Upgrade |
Selling, General & Admin | 16,415 | 14,379 | 9,627 | 5,141 | 4,308 | 4,187 | Upgrade |
Research & Development | 10,568 | 9,243 | 6,664 | 3,646 | - | - | Upgrade |
Other Operating Expenses | -2,862 | -2,655 | -1,376 | -1,388 | 388.43 | 1,131 | Upgrade |
Operating Expenses | 24,112 | 20,958 | 14,962 | 7,558 | 5,039 | 5,334 | Upgrade |
Operating Income | 14,656 | 15,350 | 11,128 | 5,247 | -3,140 | -1,872 | Upgrade |
Interest Expense | -2,117 | -2,310 | -1,617 | -1,405 | -2,067 | -1,670 | Upgrade |
Interest & Investment Income | 2,077 | 2,077 | 2,389 | 1,642 | 5,602 | 3,483 | Upgrade |
Earnings From Equity Investments | 1,442 | 1,446 | 1,236 | 887 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | -141 | 504 | -241.03 | 259.45 | Upgrade |
Other Non Operating Income (Expenses) | 4,714 | 249 | 270 | -525 | -39.49 | 112.78 | Upgrade |
EBT Excluding Unusual Items | 20,772 | 16,812 | 13,265 | 6,350 | 114.19 | 312.8 | Upgrade |
Gain (Loss) on Sale of Investments | -267 | -267 | 27 | 62 | 0.23 | 0.79 | Upgrade |
Gain (Loss) on Sale of Assets | 59 | 59 | 13 | 96 | 163.11 | 8.91 | Upgrade |
Asset Writedown | - | - | - | - | -194.14 | -116.98 | Upgrade |
Other Unusual Items | 8 | 8 | - | - | 130.68 | - | Upgrade |
Pretax Income | 20,572 | 16,612 | 13,305 | 6,508 | 214.08 | 205.52 | Upgrade |
Income Tax Expense | 3,049 | 2,278 | 2,861 | 702 | -50.38 | -96.02 | Upgrade |
Earnings From Continuing Operations | 17,523 | 14,334 | 10,444 | 5,806 | 264.46 | 301.53 | Upgrade |
Minority Interest in Earnings | -245 | -199 | 1,509 | 460 | 21.48 | 313.31 | Upgrade |
Net Income | 17,278 | 14,135 | 11,953 | 6,266 | 285.94 | 614.84 | Upgrade |
Net Income to Common | 17,278 | 14,135 | 11,953 | 6,266 | 285.94 | 614.84 | Upgrade |
Net Income Growth | 44.55% | 18.25% | 90.76% | 2091.39% | -53.49% | 256.13% | Upgrade |
Free Cash Flow | - | 37,582 | 18,632 | 4,371 | -4,943 | 1,524 | Upgrade |
Gross Margin | 12.81% | 13.45% | 15.99% | 13.83% | 6.44% | 10.50% | Upgrade |
Operating Margin | 4.84% | 5.69% | 6.82% | 5.67% | -10.65% | -5.68% | Upgrade |
Profit Margin | 5.71% | 5.24% | 7.32% | 6.77% | 0.97% | 1.86% | Upgrade |
Free Cash Flow Margin | - | 13.93% | 11.42% | 4.72% | -16.77% | 4.62% | Upgrade |
EBITDA | 17,999 | 18,726 | 13,395 | 7,052 | -739.11 | 652.78 | Upgrade |
EBITDA Margin | 5.95% | 6.94% | 8.21% | 7.61% | -2.51% | 1.98% | Upgrade |
D&A For EBITDA | 3,343 | 3,376 | 2,267 | 1,805 | 2,400 | 2,525 | Upgrade |
EBIT | 14,656 | 15,350 | 11,128 | 5,247 | -3,140 | -1,872 | Upgrade |
EBIT Margin | 4.84% | 5.69% | 6.82% | 5.67% | -10.65% | -5.68% | Upgrade |
Effective Tax Rate | 14.82% | 13.71% | 21.50% | 10.79% | - | - | Upgrade |
Revenue as Reported | - | - | - | - | 29,471 | 32,964 | Upgrade |
Advertising Expenses | - | - | - | - | 818.64 | 846.91 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.