Chery Automobile Co., Ltd. (HKG:9973)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
33.10
+0.82 (2.54%)
Oct 24, 2025, 4:08 PM HKT

Chery Automobile Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2017FY 20162013 - 2015
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '17 Dec '16 2013 - 2015
Net Income
16,01614,13511,9536,266285.94614.84
Upgrade
Depreciation & Amortization
4,0793,6892,3901,9242,4002,525
Upgrade
Other Amortization
160160918069.71-
Upgrade
Loss (Gain) From Sale of Assets
-65-59-13-96-163.11-8.91
Upgrade
Asset Writedown & Restructuring Costs
15613313925740.81206
Upgrade
Loss (Gain) From Sale of Investments
230267-285-62-4,954-3,063
Upgrade
Loss (Gain) on Equity Investments
-1,349-1,446-1,236-887--
Upgrade
Stock-Based Compensation
5212,016----
Upgrade
Provision & Write-off of Bad Debts
-9-947159--
Upgrade
Other Operating Activities
8133,1082944531,639928.51
Upgrade
Change in Accounts Receivable
-29,750-2,261-1,070-2,909-2,982-2,135
Upgrade
Change in Inventory
708-7,519-20,081-6,6941,298598.6
Upgrade
Change in Accounts Payable
30,19823,49022,7036,669-1,4024,003
Upgrade
Change in Unearned Revenue
-83543210,5592,82489.7936.98
Upgrade
Change in Other Net Operating Assets
20,60711,8601,5083,356--
Upgrade
Operating Cash Flow
38,37144,88724,9259,842-3,1223,527
Upgrade
Operating Cash Flow Growth
289.87%80.09%153.25%--13.67%
Upgrade
Capital Expenditures
-10,595-7,305-6,293-5,471-1,821-2,004
Upgrade
Sale of Property, Plant & Equipment
165305162246168.17372.8
Upgrade
Cash Acquisitions
--800---442.6-
Upgrade
Divestitures
146179129549.81906.68
Upgrade
Sale (Purchase) of Intangibles
-347-317-132-68--
Upgrade
Investment in Securities
-15,672-9,6972,7607511,583-5,980
Upgrade
Other Investing Activities
76114,4587,514-4163,5111,769
Upgrade
Investing Cash Flow
-25,542-3,1774,023-4,9493,549-4,935
Upgrade
Long-Term Debt Issued
-34,02448,10739,39640,26546,759
Upgrade
Long-Term Debt Repaid
--48,189-42,893-41,201-35,796-45,497
Upgrade
Net Debt Issued (Repaid)
-145-14,1655,214-1,8054,4691,262
Upgrade
Issuance of Common Stock
391,288--1,5002,350
Upgrade
Common Dividends Paid
-3,993--1,094--1,881-1,666
Upgrade
Other Financing Activities
-1,890-906-10,578980-113.3-803.81
Upgrade
Financing Cash Flow
-5,989-13,783-6,458-8253,9751,142
Upgrade
Foreign Exchange Rate Adjustments
205-282-128142-15.3188.39
Upgrade
Net Cash Flow
7,04527,64522,3624,2104,386-177.83
Upgrade
Free Cash Flow
27,77637,58218,6324,371-4,9431,524
Upgrade
Free Cash Flow Growth
535.46%101.71%326.26%--85.43%
Upgrade
Free Cash Flow Margin
9.28%13.93%11.42%4.72%-16.77%4.62%
Upgrade
Cash Interest Paid
2,1501,9001,338944--
Upgrade
Cash Income Tax Paid
3,8601,2902,279655341.381,292
Upgrade
Levered Free Cash Flow
-47,34223,006--5,9151,159
Upgrade
Unlevered Free Cash Flow
-48,78624,017--4,6232,203
Upgrade
Change in Working Capital
17,81922,89311,5451,980-3,1412,325
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.