HKG:9985 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1,414	841.72	526.19	1,314	494.28	161.74
Short-Term Investments	2,793	1,552	1,599	1,031	777.57	61.09
Trading Asset Securities	-	-	122.82	382.44	802.1	842.29
Cash & Short-Term Investments	4,207	2,393	2,248	2,728	2,074	1,065
Cash Growth	177.09%	6.48%	-17.61%	31.55%	94.72%	92.95%
Accounts Receivable	73.39	52.84	51.62	66.43	56.12	40.74
Other Receivables	30.19	70.72	97.11	120.27	161.5	68.45
Receivables	103.78	123.76	148.92	186.9	218.02	109.99
Inventory	924.17	943.13	445.42	634.6	642.06	666.36
Prepaid Expenses	29.85	17.29	28.11	6.62	42.28	6.5
Restricted Cash	-	-	0.17	-	0.29	12.11
Other Current Assets	43.25	42.18	4.43	0.92	9.67	-
Total Current Assets	5,308	3,520	2,875	3,557	2,986	1,860
Property, Plant & Equipment	1,818	1,679	1,562	1,661	1,146	852.42
Long-Term Investments	2,329	2,879	2,570	1,604	954.34	160
Goodwill	4.27	4.27	-	-	-	-
Other Intangible Assets	16.53	17.22	19.98	21.45	9.74	1.69
Long-Term Deferred Tax Assets	33.32	22.22	22.68	68.83	42.19	12.83
Other Long-Term Assets	48	60.27	4.34	17.73	52.4	53.49
Total Assets	9,557	8,182	7,054	6,930	5,191	2,940
Accounts Payable	205.24	212.61	164.73	187.25	197.89	155.84
Accrued Expenses	317.14	402.89	330.31	324.65	269.47	235.95
Short-Term Debt	-	210	-	-	-	-
Current Portion of Long-Term Debt	1,176	2.95	1.98	0.12	396.11	393.37
Current Portion of Leases	6.8	9.62	3.69	3.34	7.55	6.37
Current Income Taxes Payable	41.86	53.51	33.26	81.8	77.42	72.85
Current Unearned Revenue	244.33	597.31	206.34	225.26	180.58	233.25
Other Current Liabilities	230.85	211.12	167.71	177.83	126.5	70.32
Total Current Liabilities	2,222	1,700	908.02	1,000	1,256	1,168
Long-Term Debt	-	176.02	178.96	161.18	64	-
Long-Term Leases	18.47	19.83	8.93	1.97	7.17	11.11
Long-Term Unearned Revenue	155.1	154.32	158.41	196.03	160.32	117.66
Long-Term Deferred Tax Liabilities	95.99	125.81	93.36	46.5	33.66	11.51
Total Liabilities	2,492	2,176	1,348	1,406	1,521	1,308
Common Stock	0.16	0.16	0.16	0.16	0.14	-
Additional Paid-In Capital	-	427.39	1,283	2,115	1,238	-
Retained Earnings	4,016	4,524	3,456	2,575	2,424	1,633
Comprehensive Income & Other	3,036	1,046	966.83	834.13	7.32	-0.98
Total Common Equity	7,052	5,997	5,706	5,524	3,670	1,632
Minority Interest	12.29	9.08	-	-	-	-
Shareholders' Equity	7,065	6,006	5,706	5,524	3,670	1,632
Total Liabilities & Equity	9,557	8,182	7,054	6,930	5,191	2,940
Total Debt	1,201	418.41	193.56	166.6	474.83	410.85
Net Cash (Debt)	3,005	1,975	2,054	2,562	1,599	654.27
Net Cash Growth	126.54%	-3.85%	-19.81%	60.19%	144.41%	68.41%
Net Cash Per Share	1.29	0.85	0.89	1.18	0.79	0.33
Filing Date Shares Outstanding	2,431	2,351	2,351	2,351	2,093	1,990
Total Common Shares Outstanding	2,431	2,351	2,351	2,351	2,093	1,990
Working Capital	3,085	1,820	1,967	2,557	1,731	692.12
Book Value Per Share	2.90	2.55	2.43	2.35	1.75	0.82
Tangible Book Value	7,032	5,976	5,686	5,503	3,660	1,631
Tangible Book Value Per Share	2.89	2.54	2.42	2.34	1.75	0.82
Buildings	-	643.5	648.76	609.9	423.14	204.98
Machinery	-	791.81	735.2	664.7	523.6	341.4
Construction In Progress	-	226.98	84.29	148.64	216.47	230.72

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.