Dashan Education Holdings Limited (HKG:9986)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.880
-0.340 (-15.32%)
Nov 28, 2025, 1:24 PM HKT

Dashan Education Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
112.44118.4954.8527.67352.87333.04
Revenue Growth
-5.11%116.01%98.22%-92.16%5.96%-13.19%
Gross Profit
32.1533.899.018.96117.43104.79
Operating Income
-61.88-30.05-38.98-30.8613.598.8
Net Income
-58.12-24.87-49.99-30.55-56.422.05
Earnings Per Share
-0.08-0.03-0.06-0.04-0.07-0.02
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21
Overseas Education
41.7344.9116.140.57-
Brand Operation and Management
-27.25---
Training and Consultancy
0.775.726.8113.04-
Others
0.841.122.893.996.35
Extra-Curricular Programmes
36.1639.529.012.24-
Total
112.44118.4954.8527.67352.87

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
29.8156.02118.8594.96259.84432.87
Total Debt
25.3326.1425.7410.0122.76233.95
Net Cash (Debt)
4.4729.8893.1184.96237.09198.92
Net Cash Growth
-85.02%-67.91%9.60%-64.17%19.19%-
Net Cash Per Share
0.010.040.120.110.310.29

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
-19.941.810.67-75.36-52.22101.79
Capital Expenditures
-0.08-0.17-0.64-12.17-34.63-47.29
Free Cash Flow
-20.021.6310.03-87.53-86.8454.5
Free Cash Flow Growth
--83.78%----43.39%

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
28.60%28.60%16.42%32.37%33.28%31.46%
Operating Margin
-55.04%-25.36%-71.05%-111.52%3.85%2.64%
Pretax Margin
-62.37%-28.08%-101.33%-113.54%-15.79%1.40%
Profit Margin
-51.69%-20.98%-91.12%-110.39%-15.99%0.62%
FCF Margin
-17.81%1.37%18.28%-316.30%-24.61%16.36%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJul '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
-----354.37
P/FCF Ratio
-1104.30211.43--13.35
PS Ratio
12.2115.1638.6648.590.872.18