Archosaur Games Inc. (HKG:9990)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.530
-0.010 (-0.65%)
Mar 27, 2026, 11:03 AM HKT

Archosaur Games Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,3041,141908.49584.12920.83
Revenue Growth (YoY)
14.31%25.60%55.53%-36.57%-23.83%
Cost of Revenue
380.72315.08258.08160.5207.3
Gross Profit
923.69826650.41423.62713.53
Selling, General & Admin
550.68665.12379.59388.78345.12
Research & Development
533.38532.07582.21746.36705.63
Other Operating Expenses
-7.66-5.99-5.7716.19-8.62
Operating Expenses
1,0741,191956.031,1521,039
Operating Income
-149.86-365.2-305.62-727.88-325.66
Interest Expense
-2.57-1.55-3.73-5.83-7.37
Interest & Investment Income
45.0258.4651.5623.5222.11
Earnings From Equity Investments
1.623.62-18.11-13.44-9.95
Currency Exchange Gain (Loss)
23.23-27.33-6.09-16.3311.18
Other Non Operating Income (Expenses)
-0.47-0.9-0.54-0.61-3.12
EBT Excluding Unusual Items
-83.03-332.9-282.52-740.57-312.81
Gain (Loss) on Sale of Investments
35.5246.64-30.05-27.2225.06
Asset Writedown
--0.83-15.27--
Pretax Income
-47.51-287.09-327.84-767.79-287.76
Income Tax Expense
-10.810.16-12.280.7615.57
Earnings From Continuing Operations
-36.71-287.25-315.56-768.55-303.33
Net Income
-36.71-287.25-315.56-768.55-303.33
Net Income to Common
-36.71-287.25-315.56-768.55-303.33
Shares Outstanding (Basic)
785785785787789
Shares Outstanding (Diluted)
785785785787789
Shares Change (YoY)
0.06%-0.03%-0.23%-0.29%47.85%
EPS (Basic)
-0.05-0.37-0.40-0.98-0.38
EPS (Diluted)
-0.05-0.37-0.40-0.98-0.38
Free Cash Flow
-73.17-189.01-81.42-525.61-176.54
Free Cash Flow Per Share
-0.09-0.24-0.10-0.67-0.22
Gross Margin
70.81%72.39%71.59%72.52%77.49%
Operating Margin
-11.49%-32.01%-33.64%-124.61%-35.37%
Profit Margin
-2.81%-25.17%-34.73%-131.57%-32.94%
Free Cash Flow Margin
-5.61%-16.56%-8.96%-89.98%-19.17%
EBITDA
-97.42-347.96-286.82-710.51-311.52
EBITDA Margin
-7.47%-30.49%-31.57%-121.64%-33.83%
D&A For EBITDA
52.4417.2418.817.3714.14
EBIT
-149.86-365.2-305.62-727.88-325.66
EBIT Margin
-11.49%-32.01%-33.64%-124.61%-35.37%
Advertising Expenses
372.82500.67208.79183192.54
Source: S&P Global Market Intelligence. Standard template. Financial Sources.