Radiance Holdings (Group) Company Limited (HKG:9993)
Hong Kong
· Delayed Price · Currency is HKD 2.970
+0.050 (1.71%)
May 9, 2025, 4:08 PM HKT
HKG:9993 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Net Income | -9,111 | -581.25 | 1,705 | 3,275 | 3,128 | Upgrade
|
Depreciation & Amortization | 76.68 | 60.83 | 75.33 | 80.54 | 71.48 | Upgrade
|
Other Amortization | 4.98 | 4.47 | 3.65 | 3.84 | 3.26 | Upgrade
|
Loss (Gain) From Sale of Assets | -9.64 | -2.55 | -0.03 | -51.51 | -21.67 | Upgrade
|
Asset Writedown & Restructuring Costs | 619.52 | -359.76 | -844.57 | -656.99 | -437.01 | Upgrade
|
Loss (Gain) From Sale of Investments | 71.38 | 28.21 | 5.2 | 11.78 | -86.65 | Upgrade
|
Loss (Gain) on Equity Investments | 552.4 | 99.22 | 241.61 | -739.45 | -810.01 | Upgrade
|
Other Operating Activities | 8,968 | 2,156 | 1,643 | 869.38 | 1,722 | Upgrade
|
Change in Accounts Receivable | 2.07 | 9.85 | 3.19 | -29.83 | 1.84 | Upgrade
|
Change in Inventory | 16,534 | 23,638 | 18,191 | -3,121 | -19,129 | Upgrade
|
Change in Accounts Payable | -716.27 | -2,051 | -450.88 | 944.41 | 4,515 | Upgrade
|
Change in Unearned Revenue | -16,874 | -22,244 | -13,293 | 4,552 | 11,922 | Upgrade
|
Change in Other Net Operating Assets | 2,885 | 7,345 | 1,068 | -2,371 | 1,771 | Upgrade
|
Operating Cash Flow | 3,003 | 8,103 | 8,347 | 2,767 | 2,650 | Upgrade
|
Operating Cash Flow Growth | -62.94% | -2.92% | 201.69% | 4.41% | - | Upgrade
|
Capital Expenditures | -103.81 | -169.04 | -33.9 | -207.61 | -28.17 | Upgrade
|
Sale of Property, Plant & Equipment | 20.91 | 3.11 | 0.41 | 1.16 | 3.35 | Upgrade
|
Cash Acquisitions | - | - | - | - | -337.13 | Upgrade
|
Divestitures | -87.06 | - | - | -15.33 | -71.65 | Upgrade
|
Sale (Purchase) of Intangibles | -3.06 | -1.97 | -9.07 | -5 | -2.62 | Upgrade
|
Investment in Securities | 21.12 | 0.19 | 60.63 | -989.65 | -2,794 | Upgrade
|
Other Investing Activities | 260.47 | 2,486 | 1,992 | -1,995 | 808.62 | Upgrade
|
Investing Cash Flow | -34.04 | 1,943 | 1,963 | -3,291 | -2,431 | Upgrade
|
Short-Term Debt Issued | 463.7 | 203.33 | 1,438 | 3,465 | 2,375 | Upgrade
|
Long-Term Debt Issued | 597.16 | 8,161 | 6,681 | 33,961 | 34,495 | Upgrade
|
Total Debt Issued | 1,061 | 8,364 | 8,119 | 37,426 | 36,870 | Upgrade
|
Short-Term Debt Repaid | -296.79 | -752.62 | -1,009 | -3,102 | -2,691 | Upgrade
|
Long-Term Debt Repaid | -5,338 | -15,777 | -21,659 | -34,703 | -29,460 | Upgrade
|
Total Debt Repaid | -5,635 | -16,530 | -22,668 | -37,805 | -32,151 | Upgrade
|
Net Debt Issued (Repaid) | -4,574 | -8,165 | -14,549 | -379.26 | 4,720 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 2,332 | Upgrade
|
Common Dividends Paid | - | - | -479.75 | -1,092 | -707.1 | Upgrade
|
Other Financing Activities | -1,374 | -1,483 | -2,110 | -7,470 | 5,053 | Upgrade
|
Financing Cash Flow | -5,948 | -9,649 | -17,139 | -8,942 | 11,398 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.07 | 0.43 | 17.72 | -43.88 | -103.22 | Upgrade
|
Net Cash Flow | -2,978 | 397.85 | -6,812 | -9,510 | 11,514 | Upgrade
|
Free Cash Flow | 2,899 | 7,934 | 8,313 | 2,559 | 2,622 | Upgrade
|
Free Cash Flow Growth | -63.46% | -4.55% | 224.84% | -2.39% | - | Upgrade
|
Free Cash Flow Margin | 11.71% | 23.17% | 23.54% | 6.39% | 7.52% | Upgrade
|
Free Cash Flow Per Share | 0.72 | 1.96 | 2.06 | 0.63 | 0.75 | Upgrade
|
Cash Interest Paid | 1,374 | 2,474 | 3,082 | 3,699 | 3,791 | Upgrade
|
Cash Income Tax Paid | 718.31 | 457.84 | 1,232 | 3,265 | 2,257 | Upgrade
|
Levered Free Cash Flow | 8,296 | 1,987 | 21,331 | -2,688 | -698.97 | Upgrade
|
Unlevered Free Cash Flow | 8,524 | 2,172 | 21,479 | -2,469 | -370.69 | Upgrade
|
Change in Net Working Capital | -13,080 | -1,865 | -19,441 | 5,502 | 3,717 | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.