Alphanam E&C JSC (HNX:AME)
Vietnam · Delayed Price · Currency is VND 8,300.00
0.00 (0.00%)
At close: Aug 4, 2025
Alphanam E&C JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,013,190 | 3,371,164 | 2,215,317 | 2,213,252 | 1,784,703 | |
Revenue Growth (YoY) | 78.18% | 52.18% | 0.09% | 24.01% | - |
Cost of Revenue | 3,854,033 | 3,221,845 | 2,099,604 | 2,093,727 | 1,672,917 |
Gross Profit | 159,157 | 149,319 | 115,714 | 119,525 | 111,786 |
Selling, General & Admin | 30,670 | 28,794 | 24,881 | 38,987 | 27,906 |
Operating Expenses | 33,330 | 31,454 | 27,501 | 38,987 | 27,906 |
Operating Income | 125,827 | 117,865 | 88,213 | 80,538 | 83,880 |
Interest Expense | -104,796 | -98,194 | -63,257 | -54,759 | -56,568 |
Interest & Investment Income | 8,828 | 8,532 | 272.08 | 421.36 | 111.37 |
Currency Exchange Gain (Loss) | -4,464 | -4,464 | -998.38 | - | - |
Other Non Operating Income (Expenses) | 2,805 | 3,618 | -875.01 | 265.75 | -816.3 |
EBT Excluding Unusual Items | 28,201 | 27,357 | 23,354 | 26,466 | 26,607 |
Gain (Loss) on Sale of Investments | 1,382 | 1,382 | - | - | - |
Other Unusual Items | - | - | 3,757 | - | - |
Pretax Income | 29,582 | 28,739 | 27,111 | 26,466 | 26,607 |
Income Tax Expense | 6,334 | 6,033 | 5,913 | 5,529 | 5,321 |
Earnings From Continuing Operations | 23,248 | 22,706 | 21,198 | 20,937 | 21,286 |
Minority Interest in Earnings | -97.7 | -4.5 | - | - | - |
Net Income | 23,150 | 22,701 | 21,198 | 20,937 | 21,286 |
Net Income to Common | 23,150 | 22,701 | 21,198 | 20,937 | 21,286 |
Net Income Growth | 28.08% | 7.09% | 1.24% | -1.64% | - |
Shares Outstanding (Basic) | 65 | 65 | 65 | 40 | - |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 40 | - |
Shares Change (YoY) | -0.61% | - | 63.49% | - | - |
EPS (Basic) | 356.01 | 348.18 | 325.12 | 525.00 | - |
EPS (Diluted) | 355.83 | 348.00 | 325.00 | 525.00 | - |
EPS Growth | 28.85% | 7.08% | -38.09% | - | - |
Free Cash Flow | -414,444 | 80,817 | -448,180 | 73,783 | 68,455 |
Free Cash Flow Per Share | -6373.36 | 1239.52 | -6873.93 | 1850.10 | - |
Gross Margin | 3.97% | 4.43% | 5.22% | 5.40% | 6.26% |
Operating Margin | 3.14% | 3.50% | 3.98% | 3.64% | 4.70% |
Profit Margin | 0.58% | 0.67% | 0.96% | 0.95% | 1.19% |
Free Cash Flow Margin | -10.33% | 2.40% | -20.23% | 3.33% | 3.84% |
EBITDA | 129,764 | 121,772 | 92,328 | - | - |
EBITDA Margin | 3.23% | 3.61% | 4.17% | - | - |
D&A For EBITDA | 3,937 | 3,907 | 4,115 | - | - |
EBIT | 125,827 | 117,865 | 88,213 | 80,538 | 83,880 |
EBIT Margin | 3.14% | 3.50% | 3.98% | 3.64% | 4.70% |
Effective Tax Rate | 21.41% | 20.99% | 21.81% | 20.89% | 20.00% |
Revenue as Reported | 4,013,190 | 3,371,164 | 2,215,317 | 2,213,252 | 1,784,703 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.