Alphanam E&C JSC (HNX:AME)
Vietnam · Delayed Price · Currency is VND 7,600.00
+600.00 (8.57%)
At close: May 14, 2026
Alphanam E&C JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,327,747 | 4,993,200 | 3,371,164 | 2,215,317 | 2,213,252 | 1,784,703 | |
Revenue Growth (YoY) | 32.76% | 48.12% | 52.18% | 0.09% | 24.01% | 664.75% |
Cost of Revenue | 5,073,409 | 4,757,175 | 3,221,845 | 2,099,604 | 2,093,727 | 1,672,917 |
Gross Profit | 254,338 | 236,026 | 149,319 | 115,714 | 119,525 | 111,786 |
Selling, General & Admin | 55,885 | 50,911 | 31,454 | 24,881 | 38,987 | 27,906 |
Operating Expenses | 55,885 | 50,911 | 31,454 | 27,501 | 38,987 | 27,906 |
Operating Income | 198,452 | 185,115 | 117,865 | 88,213 | 80,538 | 83,880 |
Interest Expense | -146,416 | -133,136 | -98,194 | -63,257 | -54,759 | -56,568 |
Interest & Investment Income | 1,835 | 1,835 | 8,532 | 272.08 | 421.36 | 111.37 |
Currency Exchange Gain (Loss) | -2,092 | -2,092 | -4,464 | -998.38 | - | - |
Other Non Operating Income (Expenses) | -1,857 | -1,521 | 3,618 | -875.01 | 265.75 | -816.3 |
EBT Excluding Unusual Items | 49,922 | 50,200 | 27,357 | 23,354 | 26,466 | 26,607 |
Gain (Loss) on Sale of Investments | - | - | 221.16 | - | - | - |
Other Unusual Items | - | - | 1,160 | 3,757 | - | - |
Pretax Income | 49,922 | 50,200 | 28,739 | 27,111 | 26,466 | 26,607 |
Income Tax Expense | 9,573 | 9,523 | 6,033 | 5,913 | 5,529 | 5,321 |
Earnings From Continuing Operations | 40,350 | 40,677 | 22,706 | 21,198 | 20,937 | 21,286 |
Minority Interest in Earnings | -160.56 | -310.97 | -4.5 | - | - | - |
Net Income | 40,189 | 40,366 | 22,701 | 21,198 | 20,937 | 21,286 |
Net Income to Common | 40,189 | 40,366 | 22,701 | 21,198 | 20,937 | 21,286 |
Net Income Growth | 73.60% | 77.81% | 7.09% | 1.24% | -1.64% | 2690.91% |
Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 40 | - |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 40 | - |
Shares Change (YoY) | 0.69% | - | - | 63.49% | - | - |
EPS (Basic) | 613.81 | 619.11 | 348.18 | 325.12 | 525.00 | - |
EPS (Diluted) | 613.70 | 619.00 | 348.00 | 325.00 | 525.00 | - |
EPS Growth | 72.47% | 77.87% | 7.08% | -38.09% | - | - |
Free Cash Flow | 120,535 | -396,962 | 80,817 | -448,180 | 73,783 | 68,455 |
Free Cash Flow Per Share | 1840.93 | -6088.38 | 1239.52 | -6873.93 | 1850.10 | - |
Gross Margin | 4.77% | 4.73% | 4.43% | 5.22% | 5.40% | 6.26% |
Operating Margin | 3.72% | 3.71% | 3.50% | 3.98% | 3.64% | 4.70% |
Profit Margin | 0.75% | 0.81% | 0.67% | 0.96% | 0.95% | 1.19% |
Free Cash Flow Margin | 2.26% | -7.95% | 2.40% | -20.23% | 3.33% | 3.84% |
EBITDA | 205,654 | 191,027 | 121,885 | 92,328 | - | - |
EBITDA Margin | 3.86% | 3.83% | 3.62% | 4.17% | - | - |
D&A For EBITDA | 7,202 | 5,912 | 4,021 | 4,115 | - | - |
EBIT | 198,452 | 185,115 | 117,865 | 88,213 | 80,538 | 83,880 |
EBIT Margin | 3.72% | 3.71% | 3.50% | 3.98% | 3.64% | 4.70% |
Effective Tax Rate | 19.18% | 18.97% | 20.99% | 21.81% | 20.89% | 20.00% |
Revenue as Reported | 5,327,747 | 4,993,200 | 3,371,164 | 2,215,317 | 2,213,252 | 1,784,703 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.