Asia-Pacific Investment JSC (HNX:API)
Vietnam · Delayed Price · Currency is VND 5,800.00
+100.00 (1.75%)
At close: Aug 13, 2026
HNX:API Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 125,580 | 266,993 | 209,580 | 193,186 | 782,604 | 584,526 | |
Revenue Growth | -51.71% | 27.39% | 8.49% | -75.31% | 33.89% | 19.28% |
Cost of Revenue | 76,297 | 151,772 | 133,988 | 136,613 | 573,443 | 430,492 |
Gross Profit | 49,283 | 115,221 | 75,593 | 56,573 | 209,161 | 154,034 |
Selling, General & Admin | 50,900 | 61,247 | 57,332 | 66,187 | 111,490 | 82,807 |
Operating Expenses | 50,900 | 61,247 | 57,332 | 66,187 | 111,490 | 82,807 |
Operating Income | -1,617 | 53,974 | 18,261 | -9,614 | 97,672 | 71,226 |
Interest Expense | -52,140 | -50,564 | -51,745 | -58,300 | -56,606 | -13,187 |
Interest & Investment Income | 22,743 | 25,153 | 24,902 | 49,205 | 114,361 | 254,540 |
Earnings From Equity Investments | -2,060 | -3,812 | -2,325 | 487.87 | -147.21 | - |
Other Non Operating Income (Expenses) | -7,705 | -3,789 | -3,281 | -15,967 | -17,802 | -17,392 |
EBT Excluding Unusual Items | -40,778 | 20,962 | -14,188 | -34,187 | 137,477 | 295,188 |
Gain (Loss) on Sale of Investments | 3,488 | 150.31 | -1,288 | -11,568 | - | - |
Gain (Loss) on Sale of Assets | - | - | 172.12 | - | - | - |
Pretax Income | -37,291 | 21,112 | -15,303 | -45,755 | 137,477 | 295,188 |
Income Tax Expense | 450.75 | 4,888 | 6,854 | 8,060 | 16,194 | 12,529 |
Earnings From Continuing Operations | -37,741 | 16,224 | -22,158 | -53,815 | 121,282 | 282,659 |
Minority Interest in Earnings | 1,850 | 1,438 | -118.13 | -2,023 | -150.66 | - |
Net Income | -35,892 | 17,663 | -22,276 | -55,838 | 121,131 | 282,659 |
Net Income to Common | -35,892 | 17,663 | -22,276 | -55,838 | 121,131 | 282,659 |
Net Income Growth | - | - | - | - | -57.15% | 394.44% |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Change | - | - | - | 0.03% | -0.03% | 7.97% |
EPS (Basic) | -426.86 | 210.06 | -264.92 | -664.08 | 1441.00 | 3361.63 |
EPS (Diluted) | -426.86 | 210.06 | -265.00 | -664.08 | 1441.00 | 3361.63 |
EPS Growth | - | - | - | - | -57.13% | 357.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -106,676 | -31,885 | 7,618 | -61,413 | -116,986 | -161,732 |
Free Cash Flow Per Share | -1268.68 | -379.20 | 90.60 | -730.38 | -1391.69 | -1923.46 |
Dividend Per Share | - | - | - | - | - | 136.364 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 39.24% | 43.16% | 36.07% | 29.28% | 26.73% | 26.35% |
Operating Margin | -1.29% | 20.21% | 8.71% | -4.98% | 12.48% | 12.19% |
Profit Margin | -28.58% | 6.62% | -10.63% | -28.90% | 15.48% | 48.36% |
Free Cash Flow Margin | -84.95% | -11.94% | 3.64% | -31.79% | -14.95% | -27.67% |
EBITDA | 4,525 | 60,332 | 26,416 | -3,415 | 105,478 | 73,848 |
EBITDA Margin | 3.60% | 22.60% | 12.60% | -1.77% | 13.48% | 12.63% |
D&A For EBITDA | 6,141 | 6,358 | 8,155 | 6,198 | 7,807 | 2,621 |
EBIT | -1,617 | 53,974 | 18,261 | -9,614 | 97,672 | 71,226 |
EBIT Margin | -1.29% | 20.21% | 8.71% | -4.98% | 12.48% | 12.19% |
Effective Tax Rate | - | 23.15% | - | - | 11.78% | 4.24% |
Revenue as Reported | 125,580 | 266,993 | 209,580 | 193,186 | 782,604 | 584,526 |
Advertising Expenses | - | - | - | 5,989 | - | - |