But Son Cement Packing JSC (HNX:BBS)
Vietnam · Delayed Price · Currency is VND 10,900
-1,100 (-9.17%)
At close: Oct 14, 2025
HNX:BBS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| 449,599 | 355,507 | 355,622 | 523,354 | 490,254 | 453,577 | Upgrade | |
Revenue Growth (YoY) | 33.45% | -0.03% | -32.05% | 6.75% | 8.09% | -6.14% | Upgrade |
Cost of Revenue | 415,190 | 319,075 | 320,730 | 480,530 | 433,749 | 412,092 | Upgrade |
Gross Profit | 34,410 | 36,432 | 34,892 | 42,824 | 56,505 | 41,485 | Upgrade |
Selling, General & Admin | 19,939 | 20,667 | 17,396 | 18,339 | 32,371 | 18,992 | Upgrade |
Operating Expenses | 19,939 | 20,667 | 17,396 | 18,339 | 32,371 | 18,992 | Upgrade |
Operating Income | 14,471 | 15,766 | 17,496 | 24,485 | 24,134 | 22,493 | Upgrade |
Interest Expense | -6,713 | -6,852 | -10,806 | -12,543 | -14,562 | -15,448 | Upgrade |
Interest & Investment Income | 3.4 | 3.05 | 45.83 | 166.29 | 17.38 | 72.86 | Upgrade |
Other Non Operating Income (Expenses) | 202.75 | -218.6 | 367.33 | 155.28 | 339.77 | -66.81 | Upgrade |
Pretax Income | 7,965 | 8,698 | 7,104 | 12,263 | 9,929 | 7,052 | Upgrade |
Income Tax Expense | 1,630 | 2,508 | 1,446 | 2,476 | 2,015 | 1,453 | Upgrade |
Net Income | 6,335 | 6,190 | 5,658 | 9,787 | 7,915 | 5,599 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 157.93 | - | - | - | Upgrade |
Net Income to Common | 6,335 | 6,190 | 5,500 | 9,787 | 7,915 | 5,599 | Upgrade |
Net Income Growth | -4.96% | 9.40% | -42.19% | 23.66% | 41.37% | 12.81% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 0.04% | - | -0.01% | 0.00% | -0.00% | -0.01% | Upgrade |
EPS (Basic) | 1055.61 | 1031.60 | 916.67 | 1631.00 | 1319.00 | 933.00 | Upgrade |
EPS (Diluted) | 1055.61 | 1031.60 | 916.67 | 1631.00 | 1319.00 | 933.00 | Upgrade |
EPS Growth | -2.69% | 12.54% | -43.80% | 23.65% | 41.37% | 12.82% | Upgrade |
Free Cash Flow | 18,039 | 27,415 | 43,595 | 29,471 | 15,696 | -5,623 | Upgrade |
Free Cash Flow Per Share | 3005.92 | 4569.24 | 7265.88 | 4911.22 | 2615.77 | -937.07 | Upgrade |
Dividend Per Share | 1000.000 | 1000.000 | - | 1200.000 | - | - | Upgrade |
Gross Margin | 7.65% | 10.25% | 9.81% | 8.18% | 11.53% | 9.15% | Upgrade |
Operating Margin | 3.22% | 4.44% | 4.92% | 4.68% | 4.92% | 4.96% | Upgrade |
Profit Margin | 1.41% | 1.74% | 1.55% | 1.87% | 1.61% | 1.23% | Upgrade |
Free Cash Flow Margin | 4.01% | 7.71% | 12.26% | 5.63% | 3.20% | -1.24% | Upgrade |
EBITDA | 28,450 | 30,091 | 46,263 | 55,444 | 51,383 | 48,024 | Upgrade |
EBITDA Margin | 6.33% | 8.46% | 13.01% | 10.59% | 10.48% | 10.59% | Upgrade |
D&A For EBITDA | 13,979 | 14,326 | 28,767 | 30,960 | 27,249 | 25,530 | Upgrade |
EBIT | 14,471 | 15,766 | 17,496 | 24,485 | 24,134 | 22,493 | Upgrade |
EBIT Margin | 3.22% | 4.44% | 4.92% | 4.68% | 4.92% | 4.96% | Upgrade |
Effective Tax Rate | 20.46% | 28.84% | 20.35% | 20.19% | 20.29% | 20.61% | Upgrade |
Revenue as Reported | 449,599 | 355,507 | 355,622 | 523,354 | 490,254 | 453,577 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.