Vicem Bimson Cement JSC (HNX:BCC)
Vietnam · Delayed Price · Currency is VND 6,000.00
+100.00 (1.69%)
At close: Aug 14, 2026
Vicem Bimson Cement JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,850,984 | 3,696,241 | 3,487,978 | 3,081,365 | 4,218,317 | 4,330,051 | |
Revenue Growth | 6.54% | 5.97% | 13.20% | -26.95% | -2.58% | 0.73% |
Cost of Revenue | 3,488,454 | 3,334,890 | 3,187,606 | 2,972,422 | 3,782,193 | 3,831,554 |
Gross Profit | 362,531 | 361,351 | 300,372 | 108,943 | 436,124 | 498,498 |
Selling, General & Admin | 320,226 | 305,658 | 293,190 | 272,957 | 316,081 | 302,443 |
Operating Expenses | 320,226 | 305,658 | 293,190 | 272,957 | 316,081 | 302,443 |
Operating Income | 42,305 | 55,693 | 7,183 | -164,014 | 120,043 | 196,054 |
Interest Expense | -31,826 | -32,162 | -36,068 | -49,287 | -36,350 | -44,529 |
Interest & Investment Income | 2,441 | 1,908 | 57.58 | 30.2 | 48.32 | 622.01 |
Currency Exchange Gain (Loss) | 1,291 | 1,291 | 2,610 | 43.09 | - | - |
Other Non Operating Income (Expenses) | -2,510 | -11,568 | 1,358 | -20,304 | 267.51 | -10,197 |
EBT Excluding Unusual Items | 11,701 | 15,163 | -24,859 | -233,531 | 84,009 | 141,951 |
Gain (Loss) on Sale of Assets | 10,314 | 10,314 | 6,601 | - | 2,757 | - |
Other Unusual Items | - | - | 10,125 | - | 284.73 | 558.39 |
Pretax Income | 22,015 | 25,478 | -8,133 | -233,531 | 87,051 | 142,509 |
Income Tax Expense | 1,046 | - | 0.22 | 5.12 | 23,916 | 39,596 |
Earnings From Continuing Operations | 20,969 | 25,478 | -8,133 | -233,536 | 63,135 | 102,913 |
Minority Interest in Earnings | 4,635 | 4,700 | 1,912 | 6,052 | 6,194 | 6,360 |
Net Income | 25,604 | 30,178 | -6,222 | -227,484 | 69,328 | 109,272 |
Preferred Dividends & Other Adjustments | - | - | - | - | 42,579 | 41,247 |
Net Income to Common | 25,604 | 30,178 | -6,222 | -227,484 | 26,749 | 68,025 |
Net Income Growth | 17.53% | - | - | - | -60.68% | -40.31% |
Shares Outstanding (Basic) | 130 | 123 | 123 | 123 | 123 | 123 |
Shares Outstanding (Diluted) | 130 | 123 | 123 | 123 | 123 | 123 |
Shares Change | 5.94% | - | - | - | - | - |
EPS (Basic) | 197.20 | 244.93 | -50.50 | -1846.31 | 217.10 | 552.11 |
EPS (Diluted) | 197.20 | 244.93 | -50.50 | -1846.31 | 217.10 | 552.11 |
EPS Growth | 10.94% | - | - | - | -60.68% | -40.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 138,450 | 132,073 | 180,563 | -84,090 | -17,936 | 333,018 |
Free Cash Flow Per Share | 1066.35 | 1071.94 | 1465.49 | -682.50 | -145.57 | 2702.85 |
Dividend Per Share | - | - | - | - | 500.000 | 500.000 |
Dividend Growth | - | - | - | - | 0% | 66.67% |
Gross Margin | 9.41% | 9.78% | 8.61% | 3.54% | 10.34% | 11.51% |
Operating Margin | 1.10% | 1.51% | 0.21% | -5.32% | 2.85% | 4.53% |
Profit Margin | 0.66% | 0.82% | -0.18% | -7.38% | 0.63% | 1.57% |
Free Cash Flow Margin | 3.60% | 3.57% | 5.18% | -2.73% | -0.43% | 7.69% |
EBITDA | 361,620 | 373,918 | 328,941 | 153,751 | 424,128 | 498,379 |
EBITDA Margin | 9.39% | 10.12% | 9.43% | 4.99% | 10.05% | 11.51% |
D&A For EBITDA | 319,315 | 318,225 | 321,758 | 317,765 | 304,085 | 302,325 |
EBIT | 42,305 | 55,693 | 7,183 | -164,014 | 120,043 | 196,054 |
EBIT Margin | 1.10% | 1.51% | 0.21% | -5.32% | 2.85% | 4.53% |
Effective Tax Rate | 4.75% | - | - | - | 27.47% | 27.79% |
Revenue as Reported | 3,850,984 | 3,696,241 | 3,487,978 | 3,081,365 | 4,218,317 | 4,330,051 |
Advertising Expenses | - | - | - | 8,709 | 9,802 | 8,437 |