Bich Chi Food Company (HNX:BCF)
38,100
0.00 (0.00%)
At close: Jun 6, 2025
Bich Chi Food Company Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 765,233 | 761,888 | 594,363 | 697,866 | 511,689 |
Revenue Growth (YoY) | 20.09% | 28.19% | -14.83% | 36.38% | - |
Cost of Revenue | 560,474 | 561,554 | 454,921 | 505,648 | 390,462 |
Gross Profit | 204,759 | 200,335 | 139,442 | 192,218 | 121,227 |
Selling, General & Admin | 83,251 | 81,002 | 69,079 | 84,029 | 68,344 |
Operating Expenses | 83,251 | 81,002 | 69,079 | 84,029 | 68,344 |
Operating Income | 121,508 | 119,332 | 70,362 | 108,189 | 52,882 |
Interest Expense | -2,886 | -2,755 | -1,714 | -1,015 | -834.93 |
Interest & Investment Income | 4,800 | 5,266 | 7,414 | 15,075 | 8,767 |
Currency Exchange Gain (Loss) | 4,629 | 4,617 | 4,064 | - | - |
Other Non Operating Income (Expenses) | 3,053 | 2,769 | -52.31 | 12,982 | 7,027 |
EBT Excluding Unusual Items | 131,103 | 129,229 | 80,074 | 135,230 | 67,842 |
Gain (Loss) on Sale of Assets | 60 | 60 | - | - | - |
Pretax Income | 131,163 | 129,289 | 80,074 | 135,230 | 67,842 |
Income Tax Expense | 26,511 | 26,039 | 16,583 | 27,067 | 14,045 |
Net Income | 104,652 | 103,251 | 63,490 | 108,163 | 53,797 |
Net Income to Common | 104,652 | 103,251 | 63,490 | 108,163 | 53,797 |
Net Income Growth | 43.62% | 62.62% | -41.30% | 101.06% | - |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 |
Shares Change (YoY) | 0.01% | - | 0.01% | -0.01% | - |
EPS (Basic) | 2756.55 | 2719.62 | 1672.34 | 2849.37 | 1416.99 |
EPS (Diluted) | 2756.55 | 2719.62 | 1672.34 | 2849.37 | 1416.99 |
EPS Growth | 43.60% | 62.62% | -41.31% | 101.09% | - |
Free Cash Flow | -12,464 | -31,089 | 18,224 | 53,834 | 38,813 |
Free Cash Flow Per Share | -328.30 | -818.88 | 480.01 | 1418.15 | 1022.32 |
Dividend Per Share | 1607.143 | 1607.143 | - | - | - |
Gross Margin | 26.76% | 26.30% | 23.46% | 27.54% | 23.69% |
Operating Margin | 15.88% | 15.66% | 11.84% | 15.50% | 10.33% |
Profit Margin | 13.68% | 13.55% | 10.68% | 15.50% | 10.51% |
Free Cash Flow Margin | -1.63% | -4.08% | 3.07% | 7.71% | 7.58% |
EBITDA | 139,528 | 137,578 | 89,826 | 125,228 | 71,130 |
EBITDA Margin | 18.23% | 18.06% | 15.11% | 17.94% | 13.90% |
D&A For EBITDA | 18,019 | 18,246 | 19,464 | 17,039 | 18,248 |
EBIT | 121,508 | 119,332 | 70,362 | 108,189 | 52,882 |
EBIT Margin | 15.88% | 15.66% | 11.84% | 15.50% | 10.33% |
Effective Tax Rate | 20.21% | 20.14% | 20.71% | 20.02% | 20.70% |
Revenue as Reported | 765,233 | 761,888 | 594,363 | 697,866 | 511,689 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.