Bac Kan Mineral Joint Stock Corporation (HNX: BKC)
Vietnam
· Delayed Price · Currency is VND 20,900
0.00 (0.00%)
At close: Jan 24, 2025
HNX: BKC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 567,481 | 567,481 | 439,951 | 240,299 | 377,713 | 234,185 | Upgrade
|
| Revenue Growth (YoY) | 28.99% | 28.99% | 83.08% | -36.38% | 61.29% | 29.65% | Upgrade
|
| Cost of Revenue | 471,710 | 471,710 | 409,529 | 221,945 | 347,288 | 209,399 | Upgrade
|
| Gross Profit | 95,771 | 95,771 | 30,422 | 18,354 | 30,424 | 24,786 | Upgrade
|
| Selling, General & Admin | 19,414 | 19,414 | 16,590 | 13,529 | 11,094 | 13,356 | Upgrade
|
| Operating Expenses | 19,414 | 19,414 | 16,590 | 13,529 | 11,094 | 13,356 | Upgrade
|
| Operating Income | 76,357 | 76,357 | 13,832 | 4,824 | 19,330 | 11,430 | Upgrade
|
| Interest Expense | -8,563 | -8,563 | -11,455 | -13,420 | -13,717 | -11,932 | Upgrade
|
| Interest & Investment Income | 2,635 | 2,635 | 2,162 | 6,679 | 2,446 | 488.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,366 | -4,366 | 1,757 | 4,885 | -1,628 | 16,915 | Upgrade
|
| Pretax Income | 66,063 | 66,063 | 6,297 | 2,968 | 6,431 | 16,901 | Upgrade
|
| Income Tax Expense | 12,152 | 12,152 | - | - | - | 3,874 | Upgrade
|
| Earnings From Continuing Operations | 53,911 | 53,911 | 6,297 | 2,968 | 6,431 | 13,027 | Upgrade
|
| Net Income | 53,911 | 53,911 | 6,297 | 2,968 | 6,431 | 13,027 | Upgrade
|
| Net Income to Common | 53,911 | 53,911 | 6,297 | 2,968 | 6,431 | 13,027 | Upgrade
|
| Net Income Growth | 756.21% | 756.21% | 112.12% | -53.85% | -50.63% | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.08% | 0.12% | -0.03% | -0.00% | -0.07% | Upgrade
|
| EPS (Basic) | 4593.00 | 4593.00 | 536.00 | 253.00 | 548.00 | 1110.00 | Upgrade
|
| EPS (Diluted) | 4593.00 | 4593.00 | 536.00 | 253.00 | 548.00 | 1110.00 | Upgrade
|
| EPS Growth | 756.90% | 756.90% | 111.86% | -53.83% | -50.63% | - | Upgrade
|
| Free Cash Flow | 200,636 | 200,636 | 28,989 | 49,352 | 9,760 | -49,882 | Upgrade
|
| Free Cash Flow Per Share | 17093.27 | 17093.27 | 2467.74 | 4206.27 | 831.62 | -4250.25 | Upgrade
|
| Gross Margin | 16.88% | 16.88% | 6.91% | 7.64% | 8.05% | 10.58% | Upgrade
|
| Operating Margin | 13.46% | 13.46% | 3.14% | 2.01% | 5.12% | 4.88% | Upgrade
|
| Profit Margin | 9.50% | 9.50% | 1.43% | 1.24% | 1.70% | 5.56% | Upgrade
|
| Free Cash Flow Margin | 35.36% | 35.36% | 6.59% | 20.54% | 2.58% | -21.30% | Upgrade
|
| EBITDA | 89,195 | 89,195 | 29,519 | 21,828 | 36,289 | 31,277 | Upgrade
|
| EBITDA Margin | 15.72% | 15.72% | 6.71% | 9.08% | 9.61% | 13.36% | Upgrade
|
| D&A For EBITDA | 12,838 | 12,838 | 15,686 | 17,004 | 16,958 | 19,847 | Upgrade
|
| EBIT | 76,357 | 76,357 | 13,832 | 4,824 | 19,330 | 11,430 | Upgrade
|
| EBIT Margin | 13.46% | 13.46% | 3.14% | 2.01% | 5.12% | 4.88% | Upgrade
|
| Effective Tax Rate | 18.39% | 18.39% | - | - | - | 22.92% | Upgrade
|
| Revenue as Reported | 567,481 | 567,481 | 439,951 | 240,299 | 377,713 | 234,185 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.