Bac Kan Mineral Joint Stock Corporation (HNX:BKC)
Vietnam
· Delayed Price · Currency is VND 44,800
0.00 (0.00%)
At close: Apr 29, 2025
HNX:BKC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 529,796 | 567,481 | 439,951 | 240,299 | 377,713 | 234,185 | Upgrade
|
| Revenue Growth (YoY) | 22.73% | 28.99% | 83.08% | -36.38% | 61.29% | 29.65% | Upgrade
|
| Cost of Revenue | 443,168 | 477,555 | 409,576 | 221,945 | 347,288 | 209,399 | Upgrade
|
| Gross Profit | 86,628 | 89,926 | 30,375 | 18,354 | 30,424 | 24,786 | Upgrade
|
| Selling, General & Admin | 17,792 | 19,414 | 16,785 | 13,529 | 11,094 | 13,356 | Upgrade
|
| Operating Expenses | 17,792 | 19,414 | 16,785 | 13,529 | 11,094 | 13,356 | Upgrade
|
| Operating Income | 68,836 | 70,512 | 13,590 | 4,824 | 19,330 | 11,430 | Upgrade
|
| Interest Expense | -8,126 | -9,462 | -11,557 | -13,420 | -13,717 | -11,932 | Upgrade
|
| Interest & Investment Income | 438.77 | 221.57 | 19.81 | 6,679 | 2,446 | 488.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 723.79 | 723.79 | 1,283 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3,696 | 3,104 | 1,245 | 4,885 | -1,628 | 16,915 | Upgrade
|
| EBT Excluding Unusual Items | 65,568 | 65,099 | 4,582 | 2,968 | 6,431 | 16,901 | Upgrade
|
| Gain (Loss) on Sale of Investments | -120 | -120 | 822.14 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 221.02 | 34.62 | 50 | - | - | - | Upgrade
|
| Other Unusual Items | 53.32 | 53.32 | 600 | - | - | - | Upgrade
|
| Pretax Income | 65,722 | 65,067 | 6,054 | 2,968 | 6,431 | 16,901 | Upgrade
|
| Income Tax Expense | 13,329 | 13,198 | 924.76 | - | - | 3,874 | Upgrade
|
| Earnings From Continuing Operations | 52,393 | 51,869 | 5,129 | 2,968 | 6,431 | 13,027 | Upgrade
|
| Net Income | 52,393 | 51,869 | 5,129 | 2,968 | 6,431 | 13,027 | Upgrade
|
| Net Income to Common | 52,393 | 51,869 | 5,129 | 2,968 | 6,431 | 13,027 | Upgrade
|
| Net Income Growth | 942.52% | 911.27% | 72.79% | -53.84% | -50.63% | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.08% | - | 0.04% | -0.03% | - | -0.07% | Upgrade
|
| EPS (Basic) | 4465.58 | 4419.00 | 436.97 | 253.00 | 548.00 | 1110.00 | Upgrade
|
| EPS (Diluted) | 4465.58 | 4419.00 | 436.97 | 253.00 | 548.00 | 1110.00 | Upgrade
|
| EPS Growth | 943.32% | 911.27% | 72.72% | -53.83% | -50.63% | - | Upgrade
|
| Free Cash Flow | 143,346 | 207,111 | 24,040 | 49,352 | 9,760 | -49,882 | Upgrade
|
| Free Cash Flow Per Share | 12217.66 | 17644.91 | 2048.12 | 4206.27 | 831.62 | -4250.25 | Upgrade
|
| Gross Margin | 16.35% | 15.85% | 6.90% | 7.64% | 8.05% | 10.58% | Upgrade
|
| Operating Margin | 12.99% | 12.43% | 3.09% | 2.01% | 5.12% | 4.88% | Upgrade
|
| Profit Margin | 9.89% | 9.14% | 1.17% | 1.23% | 1.70% | 5.56% | Upgrade
|
| Free Cash Flow Margin | 27.06% | 36.50% | 5.46% | 20.54% | 2.58% | -21.30% | Upgrade
|
| EBITDA | 80,316 | 83,348 | 29,276 | 21,828 | 36,289 | 31,277 | Upgrade
|
| EBITDA Margin | 15.16% | 14.69% | 6.65% | 9.08% | 9.61% | 13.36% | Upgrade
|
| D&A For EBITDA | 11,480 | 12,836 | 15,686 | 17,004 | 16,958 | 19,847 | Upgrade
|
| EBIT | 68,836 | 70,512 | 13,590 | 4,824 | 19,330 | 11,430 | Upgrade
|
| EBIT Margin | 12.99% | 12.43% | 3.09% | 2.01% | 5.12% | 4.88% | Upgrade
|
| Effective Tax Rate | 20.28% | 20.28% | 15.28% | - | - | 22.92% | Upgrade
|
| Revenue as Reported | 529,796 | 567,481 | 439,951 | 240,299 | 377,713 | 234,185 | Upgrade
|
Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.