HNX:BKC Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	381,670	567,481	439,951	240,299	377,713
Revenue Growth (YoY)	-32.74%	28.99%	83.08%	-36.38%	61.29%
Cost of Revenue	283,104	477,555	409,576	221,945	347,288
Gross Profit	98,566	89,926	30,375	18,354	30,424
Selling, General & Admin	17,856	19,414	16,785	13,529	11,094
Operating Expenses	17,856	19,414	16,785	13,529	11,094
Operating Income	80,710	70,512	13,590	4,824	19,330
Interest Expense	-6,921	-8,563	-11,557	-13,420	-13,717
Interest & Investment Income	2,998	221.57	19.81	6,679	2,446
Currency Exchange Gain (Loss)	6,259	723.79	1,283	-	-
Other Non Operating Income (Expenses)	1,714	2,258	1,245	4,885	-1,628
EBT Excluding Unusual Items	84,759	65,152	4,582	2,968	6,431
Gain (Loss) on Sale of Investments	-	-120	822.14	-	-
Gain (Loss) on Sale of Assets	246.4	34.62	50	-	-
Other Unusual Items	-	-	600	-	-
Pretax Income	85,005	65,067	6,054	2,968	6,431
Income Tax Expense	17,233	13,198	924.76	-	-
Earnings From Continuing Operations	67,772	51,869	5,129	2,968	6,431
Minority Interest in Earnings	-453.1	-	-	-	-
Net Income	67,319	51,869	5,129	2,968	6,431
Net Income to Common	67,319	51,869	5,129	2,968	6,431
Net Income Growth	29.79%	911.27%	72.79%	-53.84%	-50.63%
Shares Outstanding (Basic)	15	12	23	23	23
Shares Outstanding (Diluted)	15	12	23	23	23
Shares Change (YoY)	28.77%	-50.00%	0.04%	-0.03%	-
EPS (Basic)	4454.01	4419.00	218.49	126.50	274.00
EPS (Diluted)	4454.01	4419.00	218.49	126.50	274.00
EPS Growth	0.79%	1922.54%	72.72%	-53.83%	-50.63%
Free Cash Flow	-125,861	207,111	24,040	49,352	9,760
Free Cash Flow Per Share	-8327.25	17644.91	1024.06	2103.13	415.81
Gross Margin	25.82%	15.85%	6.90%	7.64%	8.05%
Operating Margin	21.15%	12.43%	3.09%	2.01%	5.12%
Profit Margin	17.64%	9.14%	1.17%	1.23%	1.70%
Free Cash Flow Margin	-32.98%	36.50%	5.46%	20.54%	2.58%
EBITDA	90,435	83,348	29,276	21,828	36,289
EBITDA Margin	23.70%	14.69%	6.65%	9.08%	9.61%
D&A For EBITDA	9,725	12,836	15,686	17,004	16,958
EBIT	80,710	70,512	13,590	4,824	19,330
EBIT Margin	21.15%	12.43%	3.09%	2.01%	5.12%
Effective Tax Rate	20.27%	20.28%	15.28%	-	-
Revenue as Reported	381,670	567,481	439,951	240,299	377,713

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.