Bac Kan Mineral Joint Stock Corporation (HNX:BKC)
Vietnam · Delayed Price · Currency is VND 20,800
-300 (-1.42%)
At close: May 18, 2026
HNX:BKC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 432,240 | 381,670 | 567,481 | 439,951 | 240,299 | 377,713 | |
Revenue Growth (YoY) | -18.41% | -32.74% | 28.99% | 83.08% | -36.38% | 61.29% |
Cost of Revenue | 319,979 | 283,104 | 477,555 | 409,576 | 221,945 | 347,288 |
Gross Profit | 112,261 | 98,566 | 89,926 | 30,375 | 18,354 | 30,424 |
Selling, General & Admin | 18,318 | 17,856 | 19,414 | 16,785 | 13,529 | 11,094 |
Operating Expenses | 18,318 | 17,856 | 19,414 | 16,785 | 13,529 | 11,094 |
Operating Income | 93,943 | 80,710 | 70,512 | 13,590 | 4,824 | 19,330 |
Interest Expense | -6,921 | -6,921 | -8,563 | -11,557 | -13,420 | -13,717 |
Interest & Investment Income | 2,998 | 2,998 | 221.57 | 19.81 | 6,679 | 2,446 |
Currency Exchange Gain (Loss) | 6,259 | 6,259 | 723.79 | 1,283 | - | - |
Other Non Operating Income (Expenses) | 419.88 | 1,714 | 2,258 | 1,245 | 4,885 | -1,628 |
EBT Excluding Unusual Items | 96,699 | 84,759 | 65,152 | 4,582 | 2,968 | 6,431 |
Gain (Loss) on Sale of Investments | - | - | -120 | 822.14 | - | - |
Gain (Loss) on Sale of Assets | 246.4 | 246.4 | 34.62 | 50 | - | - |
Other Unusual Items | - | - | - | 600 | - | - |
Pretax Income | 96,945 | 85,005 | 65,067 | 6,054 | 2,968 | 6,431 |
Income Tax Expense | 19,154 | 17,233 | 13,198 | 924.76 | - | - |
Earnings From Continuing Operations | 77,791 | 67,772 | 51,869 | 5,129 | 2,968 | 6,431 |
Minority Interest in Earnings | -919.88 | -453.1 | - | - | - | - |
Net Income | 76,871 | 67,319 | 51,869 | 5,129 | 2,968 | 6,431 |
Net Income to Common | 76,871 | 67,319 | 51,869 | 5,129 | 2,968 | 6,431 |
Net Income Growth | 46.72% | 29.79% | 911.27% | 72.79% | -53.84% | -50.63% |
Shares Outstanding (Basic) | 18 | 15 | 12 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 18 | 15 | 12 | 23 | 23 | 23 |
Shares Change (YoY) | 105.19% | 28.77% | -50.00% | 0.04% | -0.03% | - |
EPS (Basic) | 4256.85 | 4454.01 | 4419.00 | 218.49 | 126.50 | 274.00 |
EPS (Diluted) | 4256.85 | 4454.01 | 4419.00 | 218.49 | 126.50 | 274.00 |
EPS Growth | -28.50% | 0.79% | 1922.54% | 72.72% | -53.83% | -50.63% |
Free Cash Flow | -125,264 | -125,861 | 207,111 | 24,040 | 49,352 | 9,760 |
Free Cash Flow Per Share | -6936.70 | -8327.25 | 17644.91 | 1024.06 | 2103.13 | 415.81 |
Gross Margin | 25.97% | 25.82% | 15.85% | 6.90% | 7.64% | 8.05% |
Operating Margin | 21.73% | 21.15% | 12.43% | 3.09% | 2.01% | 5.12% |
Profit Margin | 17.78% | 17.64% | 9.14% | 1.17% | 1.23% | 1.70% |
Free Cash Flow Margin | -28.98% | -32.98% | 36.50% | 5.46% | 20.54% | 2.58% |
EBITDA | 103,386 | 90,435 | 83,348 | 29,276 | 21,828 | 36,289 |
EBITDA Margin | 23.92% | 23.70% | 14.69% | 6.65% | 9.08% | 9.61% |
D&A For EBITDA | 9,443 | 9,725 | 12,836 | 15,686 | 17,004 | 16,958 |
EBIT | 93,943 | 80,710 | 70,512 | 13,590 | 4,824 | 19,330 |
EBIT Margin | 21.73% | 21.15% | 12.43% | 3.09% | 2.01% | 5.12% |
Effective Tax Rate | 19.76% | 20.27% | 20.28% | 15.28% | - | - |
Revenue as Reported | 432,240 | 381,670 | 567,481 | 439,951 | 240,299 | 377,713 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.