Bao Ngoc Investment Production Corporation (HNX:BNA)
Vietnam · Delayed Price · Currency is VND 2,700.00
-200.00 (-6.90%)
At close: Aug 7, 2026
HNX:BNA Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 |
| 1,426,862 | 1,941,504 | 1,726,062 | 1,432,607 | |
Revenue Growth | -25.91% | 12.48% | 20.48% | - |
Cost of Revenue | 1,218,932 | 1,700,621 | 1,541,863 | 1,269,691 |
Gross Profit | 207,930 | 240,884 | 184,198 | 162,916 |
Selling, General & Admin | 96,627 | 97,328 | 79,459 | 68,475 |
Operating Expenses | 96,627 | 97,328 | 79,459 | 68,475 |
Operating Income | 111,304 | 143,556 | 104,739 | 94,441 |
Interest Expense | -62,343 | -65,582 | -38,255 | -33,563 |
Interest & Investment Income | 7,642 | 7,642 | 2,397 | 1,269 |
Earnings From Equity Investments | 24,225 | -6,852 | - | - |
Currency Exchange Gain (Loss) | 905.25 | - | 2,832 | 898.14 |
Other Non Operating Income (Expenses) | -7,653 | -11,295 | -4,255 | -5,330 |
EBT Excluding Unusual Items | 74,080 | 67,469 | 67,458 | 57,715 |
Gain (Loss) on Sale of Investments | - | - | 10.46 | - |
Gain (Loss) on Sale of Assets | - | - | 2,155 | - |
Pretax Income | 74,080 | 67,469 | 69,624 | 57,715 |
Income Tax Expense | 13,240 | 18,396 | 15,273 | 13,358 |
Earnings From Continuing Operations | 60,840 | 49,072 | 54,351 | 44,357 |
Minority Interest in Earnings | 2,737 | -436.06 | -1,163 | -565.75 |
Net Income | 63,577 | 48,636 | 53,188 | 43,791 |
Preferred Dividends & Other Adjustments | - | - | 1,357 | - |
Net Income to Common | 63,577 | 48,636 | 51,831 | 43,791 |
Net Income Growth | 690.98% | -6.16% | 18.36% | - |
Shares Outstanding (Basic) | 31 | 31 | 25 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 25 | 31 |
Shares Change | 23.89% | 22.56% | -18.41% | - |
EPS (Basic) | 2037.50 | 1556.40 | 2032.86 | 1401.32 |
EPS (Diluted) | 2037.50 | 1556.40 | 2032.86 | 1401.32 |
EPS Growth | 538.44% | -23.44% | 45.07% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 |
Free Cash Flow | 257,597 | 139,672 | -323,713 | -33,283 |
Free Cash Flow Per Share | 8255.42 | 4469.58 | -12696.44 | -1065.06 |
Gross Margin | 14.57% | 12.41% | 10.67% | 11.37% |
Operating Margin | 7.80% | 7.39% | 6.07% | 6.59% |
Profit Margin | 4.46% | 2.50% | 3.00% | 3.06% |
Free Cash Flow Margin | 18.05% | 7.19% | -18.75% | -2.32% |
EBITDA | 131,990 | 165,419 | 122,092 | 110,629 |
EBITDA Margin | 9.25% | 8.52% | 7.07% | 7.72% |
D&A For EBITDA | 20,686 | 21,863 | 17,353 | 16,188 |
EBIT | 111,304 | 143,556 | 104,739 | 94,441 |
EBIT Margin | 7.80% | 7.39% | 6.07% | 6.59% |
Effective Tax Rate | 17.87% | 27.27% | 21.94% | 23.14% |
Revenue as Reported | 1,426,862 | 1,941,504 | 1,726,062 | 1,432,607 |