Vicem Packaging Bim Son JSC (HNX:BPC)

HNX:BPC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 2, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021
Market Capitalization	49,400	46,740	37,620	35,720	34,200	51,300
Market Cap Growth	35.42%	24.24%	5.32%	4.44%	-33.33%	28.57%
Enterprise Value	61,727	61,495	53,585	63,315	63,798	66,977
Last Close Price	13000.00	12300.00	9755.47	9075.65	8496.35	12387.20
PE Ratio	34.12	32.29	34.29	47.00	31.37	13.66
PS Ratio	0.18	0.18	0.14	0.16	0.13	0.19
PB Ratio	0.52	0.50	0.40	0.38	0.37	0.53
P/TBV Ratio	0.52	0.50	0.40	0.38	0.37	0.53
P/FCF Ratio	9.14	8.65	2.44	19.41	-	2.01
P/OCF Ratio	8.28	7.84	2.44	19.41	-	1.97
EV/Sales Ratio	0.23	0.23	0.20	0.28	0.24	0.25
EV/EBITDA Ratio	17.39	17.32	14.40	14.09	11.69	11.07
EV/EBIT Ratio	21.06	20.98	17.87	17.59	14.74	13.61
EV/FCF Ratio	11.42	11.38	3.48	34.40	-	2.62
Debt / Equity Ratio	0.21	0.21	0.21	0.38	0.39	0.29
Debt / EBITDA Ratio	5.48	5.48	5.22	7.89	6.65	4.57
Debt / FCF Ratio	3.60	3.60	1.26	19.26	-	1.08
Asset Turnover	1.54	1.54	1.47	1.16	1.35	1.36
Inventory Turnover	10.25	10.25	10.31	6.34	6.13	6.80
Quick Ratio	1.87	1.87	1.86	1.69	1.48	1.59
Current Ratio	2.22	2.22	2.10	1.99	1.81	2.07
Return on Equity (ROE)	1.54%	1.54%	1.17%	1.20%	1.15%	3.88%
Return on Assets (ROA)	1.05%	1.05%	1.03%	1.14%	1.39%	1.58%
Return on Invested Capital (ROIC)	2.07%	2.04%	1.84%	1.91%	2.46%	3.03%
Return on Capital Employed (ROCE)	3.10%	3.10%	3.20%	3.80%	4.60%	5.10%
Earnings Yield	2.93%	3.10%	2.92%	3.16%	3.19%	7.32%
FCF Yield	10.94%	11.56%	40.93%	5.15%	-22.68%	49.79%
Dividend Yield	1.63%	-	2.05%	2.20%	2.35%	2.42%
Payout Ratio	51.26%	51.26%	67.62%	68.15%	104.56%	80.82%
Buyback Yield / Dilution	0.03%	0.03%	-	-0.04%	0.08%	-0.01%
Total Shareholder Return	1.66%	0.03%	2.05%	2.17%	2.43%	2.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.