Vicem Packaging Bim Son JSC (HNX:BPC)

HNX:BPC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 2, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	51,300	37,620	35,720	34,200	51,300	39,900
Market Cap Growth	35.00%	5.32%	4.44%	-33.33%	28.57%	-38.23%
Enterprise Value	69,213	53,585	63,315	63,798	66,977	83,785
Last Close Price	13500.00	9755.47	9075.65	8496.35	12387.20	9046.12
PE Ratio	50.06	34.29	47.00	31.37	13.66	7.50
PS Ratio	0.19	0.14	0.16	0.13	0.19	0.16
PB Ratio	0.55	0.40	0.38	0.37	0.53	0.41
P/TBV Ratio	0.55	0.40	0.38	0.37	0.53	0.41
P/FCF Ratio	-	2.44	19.41	-	2.01	2.04
P/OCF Ratio	-	2.44	19.41	-	1.97	1.96
EV/Sales Ratio	0.26	0.20	0.28	0.24	0.25	0.34
EV/EBITDA Ratio	20.92	14.40	14.09	11.69	11.07	6.92
EV/EBIT Ratio	26.55	17.87	17.59	14.74	13.61	7.73
EV/FCF Ratio	-	3.48	34.40	-	2.62	4.29
Debt / Equity Ratio	0.28	0.21	0.38	0.39	0.29	0.60
Debt / EBITDA Ratio	7.88	5.22	7.89	6.65	4.57	4.78
Debt / FCF Ratio	-	1.26	19.26	-	1.08	2.96
Asset Turnover	1.41	1.47	1.16	1.35	1.36	-
Inventory Turnover	8.70	10.31	6.34	6.13	6.80	-
Quick Ratio	1.66	1.86	1.69	1.48	1.59	1.59
Current Ratio	1.98	2.10	1.99	1.81	2.07	1.86
Return on Equity (ROE)	1.10%	1.17%	1.20%	1.15%	3.88%	-
Return on Assets (ROA)	0.85%	1.03%	1.14%	1.39%	1.58%	-
Return on Capital (ROIC)	1.40%	1.54%	1.73%	2.13%	2.20%	-
Return on Capital Employed (ROCE)	2.80%	3.20%	3.80%	4.60%	5.10%	11.10%
Earnings Yield	2.00%	2.92%	3.16%	3.19%	7.32%	13.34%
FCF Yield	-	40.93%	5.15%	-22.68%	49.79%	48.95%
Dividend Yield	1.48%	2.05%	2.20%	2.35%	2.42%	-
Payout Ratio	72.33%	67.62%	68.15%	104.56%	80.82%	71.28%
Buyback Yield / Dilution	-0.07%	-	-0.04%	0.08%	-0.01%	-0.03%
Total Shareholder Return	1.41%	2.05%	2.17%	2.43%	2.41%	-0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.