Haiphong Packing VICEM JSC (HNX:BXH)
Vietnam · Delayed Price · Currency is VND 16,800
+1,500 (9.80%)
At close: Oct 22, 2025
HNX:BXH Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 229,635 | 170,166 | 217,192 | 214,861 | 229,500 | 203,894 | Upgrade | |
Revenue Growth (YoY) | 39.64% | -21.65% | 1.08% | -6.38% | 12.56% | -10.45% | Upgrade |
Cost of Revenue | 206,720 | 152,939 | 191,160 | 188,976 | 203,899 | 173,086 | Upgrade |
Gross Profit | 22,915 | 17,227 | 26,032 | 25,885 | 25,601 | 30,807 | Upgrade |
Selling, General & Admin | 23,127 | 17,598 | 25,445 | 23,115 | 22,251 | 24,367 | Upgrade |
Operating Expenses | 23,127 | 17,598 | 25,445 | 23,115 | 22,251 | 24,367 | Upgrade |
Operating Income | -212.6 | -371.08 | 587.13 | 2,770 | 3,349 | 6,440 | Upgrade |
Interest Expense | -19.16 | -389.37 | -390.09 | -1,218 | -1,547 | -1,945 | Upgrade |
Interest & Investment Income | 80.49 | 58.83 | 63.2 | 12.82 | 18.97 | 56.81 | Upgrade |
Other Non Operating Income (Expenses) | 1,341 | 1,491 | 1,311 | 445.94 | 600.46 | 518.47 | Upgrade |
Pretax Income | 1,190 | 789.79 | 1,571 | 2,011 | 2,422 | 5,071 | Upgrade |
Income Tax Expense | 354.22 | 219.76 | 367.32 | 454.66 | 775.61 | 1,078 | Upgrade |
Net Income | 835.65 | 570.04 | 1,204 | 1,556 | 1,646 | 3,993 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 450.6 | - | - | - | Upgrade |
Net Income to Common | 835.65 | 570.04 | 753.01 | 1,556 | 1,646 | 3,993 | Upgrade |
Net Income Growth | 286.10% | -52.64% | -22.64% | -5.50% | -58.77% | 14.73% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | - | - | - | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | - | - | - | Upgrade |
EPS (Basic) | 277.44 | 189.25 | 250.00 | - | - | - | Upgrade |
EPS (Diluted) | 277.44 | 189.25 | 250.00 | - | - | - | Upgrade |
EPS Growth | - | -24.30% | - | - | - | - | Upgrade |
Free Cash Flow | -14,645 | 14,524 | -1,506 | 66,461 | 84,926 | 82,120 | Upgrade |
Free Cash Flow Per Share | -4862.00 | 4821.90 | -500.11 | - | - | - | Upgrade |
Dividend Per Share | - | - | - | - | 300.000 | - | Upgrade |
Gross Margin | 9.98% | 10.12% | 11.99% | 12.05% | 11.15% | 15.11% | Upgrade |
Operating Margin | -0.09% | -0.22% | 0.27% | 1.29% | 1.46% | 3.16% | Upgrade |
Profit Margin | 0.36% | 0.34% | 0.35% | 0.72% | 0.72% | 1.96% | Upgrade |
Free Cash Flow Margin | -6.38% | 8.54% | -0.69% | 30.93% | 37.00% | 40.28% | Upgrade |
EBITDA | 1,741 | 879.72 | 1,842 | - | - | - | Upgrade |
EBITDA Margin | 0.76% | 0.52% | 0.85% | - | - | - | Upgrade |
D&A For EBITDA | 1,954 | 1,251 | 1,255 | - | - | - | Upgrade |
EBIT | -212.6 | -371.08 | 587.13 | 2,770 | 3,349 | 6,440 | Upgrade |
EBIT Margin | -0.09% | -0.22% | 0.27% | 1.29% | 1.46% | 3.16% | Upgrade |
Effective Tax Rate | 29.77% | 27.82% | 23.38% | 22.61% | 32.02% | 21.26% | Upgrade |
Revenue as Reported | 229,635 | 170,166 | 217,192 | 214,861 | 229,500 | 203,894 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.