Haiphong Packing VICEM JSC (HNX:BXH)
Vietnam flag Vietnam · Delayed Price · Currency is VND
15,400
-100 (-0.65%)
At close: Sep 23, 2025

HNX:BXH Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Jan '24 Dec '22 Dec '21 Dec '20 2015 - 2019
210,075170,166217,192214,861229,500203,894
Upgrade
Revenue Growth (YoY)
22.42%-21.65%1.08%-6.38%12.56%-10.45%
Upgrade
Cost of Revenue
189,036152,939191,160188,976203,899173,086
Upgrade
Gross Profit
21,03917,22726,03225,88525,60130,807
Upgrade
Selling, General & Admin
21,36017,59825,44523,11522,25124,367
Upgrade
Operating Expenses
21,36017,59825,44523,11522,25124,367
Upgrade
Operating Income
-321.36-371.08587.132,7703,3496,440
Upgrade
Interest Expense
-37.83-389.37-390.09-1,218-1,547-1,945
Upgrade
Interest & Investment Income
62.458.8363.212.8218.9756.81
Upgrade
Other Non Operating Income (Expenses)
1,3081,4911,311445.94600.46518.47
Upgrade
Pretax Income
1,012789.791,5712,0112,4225,071
Upgrade
Income Tax Expense
318.81219.76367.32454.66775.611,078
Upgrade
Net Income
692.82570.041,2041,5561,6463,993
Upgrade
Preferred Dividends & Other Adjustments
--450.6---
Upgrade
Net Income to Common
692.82570.04753.011,5561,6463,993
Upgrade
Net Income Growth
18.55%-52.64%-22.64%-5.50%-58.77%14.73%
Upgrade
Shares Outstanding (Basic)
333---
Upgrade
Shares Outstanding (Diluted)
333---
Upgrade
EPS (Basic)
230.02189.25250.00---
Upgrade
EPS (Diluted)
230.02189.25250.00---
Upgrade
EPS Growth
417.75%-24.30%----
Upgrade
Free Cash Flow
16,98514,524-1,50666,46184,92682,120
Upgrade
Free Cash Flow Per Share
5639.114821.90-500.11---
Upgrade
Dividend Per Share
----300.000-
Upgrade
Gross Margin
10.02%10.12%11.99%12.05%11.15%15.11%
Upgrade
Operating Margin
-0.15%-0.22%0.27%1.29%1.46%3.16%
Upgrade
Profit Margin
0.33%0.34%0.35%0.72%0.72%1.96%
Upgrade
Free Cash Flow Margin
8.09%8.54%-0.69%30.93%37.00%40.28%
Upgrade
EBITDA
841.25879.721,842---
Upgrade
EBITDA Margin
0.40%0.52%0.85%---
Upgrade
D&A For EBITDA
1,1631,2511,255---
Upgrade
EBIT
-321.36-371.08587.132,7703,3496,440
Upgrade
EBIT Margin
-0.15%-0.22%0.27%1.29%1.46%3.16%
Upgrade
Effective Tax Rate
31.51%27.82%23.38%22.61%32.02%21.26%
Upgrade
Revenue as Reported
210,075170,166217,192214,861229,500203,894
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.