Haiphong Packing VICEM JSC (HNX:BXH)
Vietnam
· Delayed Price · Currency is VND 16,500
+700 (4.43%)
At close: May 26, 2025
HNX:BXH Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 186,314 | 170,166 | 217,192 | 214,861 | 229,500 | 203,894 | Upgrade
|
| Revenue Growth (YoY) | -3.04% | -21.65% | 1.08% | -6.38% | 12.56% | -10.45% | Upgrade
|
| Cost of Revenue | 168,189 | 152,939 | 191,160 | 188,976 | 203,899 | 173,086 | Upgrade
|
| Gross Profit | 18,125 | 17,227 | 26,032 | 25,885 | 25,601 | 30,807 | Upgrade
|
| Selling, General & Admin | 18,345 | 17,598 | 25,445 | 23,115 | 22,251 | 24,367 | Upgrade
|
| Operating Expenses | 18,345 | 17,598 | 25,445 | 23,115 | 22,251 | 24,367 | Upgrade
|
| Operating Income | -220.2 | -371.08 | 587.13 | 2,770 | 3,349 | 6,440 | Upgrade
|
| Interest Expense | -237.7 | -389.37 | -390.09 | -1,218 | -1,547 | -1,945 | Upgrade
|
| Interest & Investment Income | 63.53 | 58.83 | 63.2 | 12.82 | 18.97 | 56.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,370 | 1,491 | 1,311 | 445.94 | 600.46 | 518.47 | Upgrade
|
| Pretax Income | 975.79 | 789.79 | 1,571 | 2,011 | 2,422 | 5,071 | Upgrade
|
| Income Tax Expense | 256.96 | 219.76 | 367.32 | 454.66 | 775.61 | 1,078 | Upgrade
|
| Net Income | 718.84 | 570.04 | 1,204 | 1,556 | 1,646 | 3,993 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 450.6 | - | - | - | Upgrade
|
| Net Income to Common | 718.84 | 570.04 | 753.01 | 1,556 | 1,646 | 3,993 | Upgrade
|
| Net Income Growth | -16.55% | -52.64% | -22.64% | -5.50% | -58.77% | 14.73% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | - | - | - | Upgrade
|
| EPS (Basic) | 238.65 | 189.25 | 250.00 | - | - | - | Upgrade
|
| EPS (Diluted) | 238.65 | 189.25 | 250.00 | - | - | - | Upgrade
|
| EPS Growth | - | -24.30% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 14,524 | -1,506 | 66,461 | 84,926 | 82,120 | Upgrade
|
| Free Cash Flow Per Share | - | 4821.90 | -500.11 | - | - | - | Upgrade
|
| Dividend Per Share | - | - | - | - | 300.000 | - | Upgrade
|
| Gross Margin | 9.73% | 10.12% | 11.99% | 12.05% | 11.15% | 15.11% | Upgrade
|
| Operating Margin | -0.12% | -0.22% | 0.27% | 1.29% | 1.46% | 3.16% | Upgrade
|
| Profit Margin | 0.39% | 0.34% | 0.35% | 0.72% | 0.72% | 1.96% | Upgrade
|
| Free Cash Flow Margin | - | 8.54% | -0.69% | 30.93% | 37.00% | 40.28% | Upgrade
|
| EBITDA | 1,029 | 879.72 | 1,842 | - | - | - | Upgrade
|
| EBITDA Margin | 0.55% | 0.52% | 0.85% | - | - | - | Upgrade
|
| D&A For EBITDA | 1,250 | 1,251 | 1,255 | - | - | - | Upgrade
|
| EBIT | -220.2 | -371.08 | 587.13 | 2,770 | 3,349 | 6,440 | Upgrade
|
| EBIT Margin | -0.12% | -0.22% | 0.27% | 1.29% | 1.46% | 3.16% | Upgrade
|
| Effective Tax Rate | 26.33% | 27.82% | 23.38% | 22.61% | 32.02% | 21.26% | Upgrade
|
| Revenue as Reported | 185,314 | 170,166 | 217,192 | 214,861 | 229,500 | 203,894 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.