C.E.O Group JSC (HNX:CEO)
Vietnam flag Vietnam · Delayed Price · Currency is VND
11,600
-300 (-2.52%)
At close: Jul 24, 2026

C.E.O Group JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
1,444,7911,338,6631,307,9361,393,4732,548,999901,811
Revenue Growth
7.43%2.35%-6.14%-45.33%182.65%-31.88%
Gross Profit
474,718416,752350,906433,040912,260116,946
Operating Income
230,812202,817184,301208,521541,991-79,005
Net Income
200,900177,282160,737140,159251,74284,226
Earnings Per Share
337.20308.38278.84397.52845.05282.73
EPS Growth
22.56%10.59%-29.85%-52.96%198.89%-

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Real Estate Transfer Business
361,548
Leasing Invesment Properties and Related Services
71,251
Hospitality, Entertainment and Related Services
893,354
Construction Activities
366,200
Others
12,627,273
Adjustment and Eliminations
-479,963
Total
13,839,663

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
1,256,2851,548,6941,999,0482,695,644790,768899,249
Total Debt
675,866435,840528,324821,7731,165,2631,747,039
Net Cash (Debt)
580,4191,112,8541,470,7241,873,871-374,495-847,790
Net Cash Growth
-56.97%-24.33%-21.51%---
Net Cash Per Share
974.211935.782551.365314.64-1257.10-2845.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
-452,579-148,667-77,336-29,855456,627-167,175
Capital Expenditures
-318,341-283,785-415,192-333,392-107,397-29,855
Free Cash Flow
-770,920-432,452-492,528-363,247349,231-197,029
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
32.86%31.13%26.83%31.08%35.79%12.97%
Operating Margin
15.97%15.15%14.09%14.96%21.26%-8.76%
Pretax Margin
19.36%17.03%18.08%14.20%18.58%13.19%
Profit Margin
13.91%13.24%12.29%10.06%9.88%9.34%
FCF Margin
-53.36%-32.30%-37.66%-26.07%13.70%-21.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
34.4067.5344.3883.3618.20216.63
P/FCF Ratio
----13.12-
PS Ratio
4.788.945.458.381.8020.23