HNX:CLM Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Cash & Equivalents	25,688	179,726	170,008
Cash & Short-Term Investments	25,688	179,726	170,008
Cash Growth	-84.89%	5.72%	-
Accounts Receivable	1,949,382	228,844	1,200,977
Other Receivables	16,455	4,732	7,324
Receivables	1,965,838	233,577	1,208,301
Inventory	1,494,356	673,730	893,956
Prepaid Expenses	3,745	4,015	2,403
Other Current Assets	54,733	176,654	47,771
Total Current Assets	3,544,359	1,267,702	2,322,440
Property, Plant & Equipment	228.32	112.4	148.36
Long-Term Deferred Tax Assets	2,580	2,580	-
Other Long-Term Assets	69,829	77,948	82,518
Total Assets	3,616,996	1,348,342	2,405,106
Accounts Payable	1,316,663	461,756	709,991
Accrued Expenses	40,239	40,328	30,962
Short-Term Debt	1,344,113	1,111	926,536
Current Income Taxes Payable	5,158	9,179	16,339
Current Unearned Revenue	1,521	1,524	1,870
Other Current Liabilities	128,761	73,863	69,633
Total Current Liabilities	2,836,454	587,761	1,755,332
Other Long-Term Liabilities	6,488	6,529	5,192
Total Liabilities	2,842,942	594,290	1,760,525
Common Stock	110,000	110,000	110,000
Additional Paid-In Capital	4,122	4,122	4,122
Retained Earnings	659,932	639,929	523,972
Comprehensive Income & Other	-	-	6,488
Shareholders' Equity	774,054	754,051	644,581
Total Liabilities & Equity	3,616,996	1,348,342	2,405,106
Total Debt	1,344,113	1,111	926,536
Net Cash (Debt)	-1,318,425	178,615	-756,528
Net Cash Per Share	-119847.25	16237.69	-68775.25
Filing Date Shares Outstanding	11	11	11
Total Common Shares Outstanding	11	11	11
Working Capital	707,905	679,940	567,108
Book Value Per Share	70368.59	68550.13	58600.20
Tangible Book Value	774,054	754,051	644,581
Tangible Book Value Per Share	70368.59	68550.13	58600.20
Buildings	10,665	10,665	10,665
Machinery	4,781	4,781	4,781
Construction In Progress	228.32	112.4	148.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.