HNX:DAD Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Feb '26 Feb 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	73,615	84,797	-	-	-	-
Enterprise Value	46,262	14,316	-	-	-	-
Last Close Price	15800.00	16763.16	17722.05	16605.21	12065.36	8978.87
PE Ratio	8.86	8.17	-	-	-	-
PS Ratio	0.19	0.21	-	-	-	-
PB Ratio	0.76	0.88	-	-	-	-
P/TBV Ratio	0.83	0.96	-	-	-	-
EV/Sales Ratio	0.12	0.04	-	-	-	-
EV/EBITDA Ratio	3.97	1.23	-	-	-	-
EV/EBIT Ratio	4.56	1.41	-	-	-	-
Debt / Equity Ratio	-	-	-	-	0.12	-
Debt / FCF Ratio	-	-	-	-	2.09	-
Asset Turnover	2.24	2.24	3.03	-	1.67	1.45
Inventory Turnover	13.50	13.50	17.26	-	3.82	3.96
Quick Ratio	1.47	1.47	1.74	1.61	1.30	2.11
Current Ratio	1.79	1.79	2.12	2.07	2.82	4.29
Return on Equity (ROE)	10.73%	10.73%	11.67%	-	16.39%	16.07%
Return on Assets (ROA)	3.59%	3.59%	4.68%	-	11.41%	8.63%
Return on Invested Capital (ROIC)	16.11%	19.05%	47.51%	29.37%	21.61%	15.89%
Return on Capital Employed (ROCE)	10.50%	10.50%	12.70%	17.30%	22.50%	16.40%
Earnings Yield	14.10%	12.24%	-	-	-	-
FCF Yield	-	-59.21%	-	-	-	-
Dividend Yield	12.66%	-	11.29%	-	-	-
Payout Ratio	112.21%	89.77%	81.74%	49.51%	52.30%	65.02%
Buyback Yield / Dilution	-25.00%	-25.00%	-	18.91%	0.54%	0.82%
Total Shareholder Return	-12.26%	-25.00%	11.29%	18.91%	0.54%	0.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.