Development Investment Construction Number 2 JSC (HNX:DC2)

HNX:DC2 Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	79,133	83,415	34,759	41,741	92,529	24,444
Market Cap Growth	113.72%	139.98%	-16.73%	-54.89%	278.54%	86.54%
Enterprise Value	232,947	191,297	257,220	242,143	179,484	102,405
Last Close Price	7000.00	7161.62	4334.67	5205.19	12074.73	6915.55
PE Ratio	11.30	17.61	40.15	11.96	13.23	2.45
PS Ratio	0.31	0.33	0.17	0.13	0.29	0.09
PB Ratio	0.65	0.70	0.43	0.52	1.24	0.69
P/TBV Ratio	0.95	1.03	0.67	0.81	1.39	0.89
P/FCF Ratio	-	1.56	1.88	-	-	-
P/OCF Ratio	-	1.47	1.03	-	-	-
EV/Sales Ratio	0.91	0.76	1.23	0.73	0.56	0.36
EV/EBITDA Ratio	8.80	8.30	9.82	-	-	-
EV/EBIT Ratio	11.02	10.25	11.16	12.25	12.24	5.88
EV/FCF Ratio	-11.44	3.58	13.88	-	-	-
Debt / Equity Ratio	1.43	1.09	2.85	2.94	1.94	3.38
Debt / EBITDA Ratio	6.60	5.66	8.73	-	-	-
Debt / FCF Ratio	-	2.44	12.34	-	-	-
Asset Turnover	0.77	0.70	0.50	0.95	1.36	1.53
Inventory Turnover	4.79	10.82	6.20	6.02	4.38	4.07
Quick Ratio	0.73	1.00	1.01	0.95	0.89	0.55
Current Ratio	1.08	1.25	1.06	1.09	1.21	1.10
Return on Equity (ROE)	7.27%	5.58%	1.27%	4.53%	12.75%	32.90%
Return on Assets (ROA)	4.00%	3.25%	3.44%	3.52%	3.87%	5.86%
Return on Capital (ROIC)	5.10%	4.17%	4.63%	4.64%	4.90%	9.02%
Return on Capital Employed (ROCE)	17.30%	15.60%	26.50%	21.90%	19.70%	37.70%
Earnings Yield	8.38%	6.68%	2.93%	8.37%	7.56%	40.88%
FCF Yield	-25.73%	64.13%	53.30%	-249.05%	-22.97%	-253.25%
Dividend Yield	2.77%	2.71%	-	-	-	5.53%
Payout Ratio	-	-	-	0.16%	-	-
Buyback Yield / Dilution	-37.51%	-3.22%	-11.09%	5.81%	-125.57%	0.02%
Total Shareholder Return	-34.74%	-0.51%	-11.09%	5.81%	-125.57%	5.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.