Skip to main content
Haiphong Electricity Water Machine Assembly JSC (HNX:DNC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
65,000
0.00 (0.00%)
At close: Apr 8, 2025

HNX:DNC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2024 FY 2023
Period Ending
 Dec '24 Dec '23
Revenue
937,409802,483
Revenue Growth (YoY)
16.81%-
Selling, General & Admin
8,2299,694
Depreciation & Amortization
1,484831.79
Other Operating Expenses
874,116744,398
Total Operating Expenses
883,829754,925
Operating Income
53,58047,558
Interest Expense
-512.87-751.29
Interest Income
1,598-
Net Interest Expense
1,085-751.29
Other Non-Operating Income (Expenses)
-1,4711,269
EBT Excluding Unusual Items
53,19448,076
Pretax Income
53,19448,076
Income Tax Expense
11,05410,682
Net Income
42,14137,394
Preferred Dividends & Other Adjustments
-90.91-4,571
Net Income to Common
42,23141,965
Net Income Growth
12.69%-
Shares Outstanding (Basic)
78
Shares Outstanding (Diluted)
78
Shares Change (YoY)
-13.53%-
EPS (Basic)
6084.085227.48
EPS (Diluted)
6084.085227.48
EPS Growth
16.39%-
Free Cash Flow
16,05526,418
Free Cash Flow Per Share
2313.033290.80
Dividend Per Share
2500.000-
Profit Margin
4.50%5.23%
Free Cash Flow Margin
1.71%3.29%
EBITDA
61,65654,732
EBITDA Margin
6.58%6.82%
D&A For EBITDA
8,0767,174
EBIT
53,58047,558
EBIT Margin
5.72%5.93%
Effective Tax Rate
20.78%22.22%
Revenue as Reported
937,409802,483
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.