Haiphong Electricity Water Machine Assembly JSC (HNX: DNC)

HNX:DNC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Jan 1, 2024
Revenue	937,409	802,483
Revenue Growth (YoY)	16.81%	-
Selling, General & Admin	23,223	20,315
Other Operating Expenses	860,351	734,948
Total Operating Expenses	883,574	755,263
Operating Income	53,835	47,220
Interest Expense	-512.87	-751.29
Interest Income	1,656	191.26
Net Interest Expense	1,143	-560.04
Other Non-Operating Income (Expenses)	-1,486	1,073
EBT Excluding Unusual Items	53,492	47,733
Pretax Income	53,492	47,733
Income Tax Expense	11,419	10,679
Net Income	42,073	37,054
Net Income to Common	42,073	37,054
Net Income Growth	13.54%	-
Shares Outstanding (Basic)	8	6
Shares Outstanding (Diluted)	8	6
Shares Change (YoY)	25.00%	-
EPS (Basic)	5241.00	5769.63
EPS (Diluted)	5241.00	5769.63
EPS Growth	-9.16%	-
Free Cash Flow	31,017	20,581
Free Cash Flow Per Share	3863.72	3204.67
Profit Margin	4.49%	4.62%
Free Cash Flow Margin	3.31%	2.56%
EBIT	53,835	47,220
EBIT Margin	5.74%	5.88%
Effective Tax Rate	21.35%	22.37%
Revenue as Reported	937,409	802,483

Source: S&P Capital IQ. Utility template. Financial Sources.