HNX:DNC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	501,734	502,738	537,861	284,506
Market Cap Growth	-8.22%	-6.53%	89.05%	-
Enterprise Value	443,885	448,817	546,567	293,212
PE Ratio	9.06	9.03	12.19	6.78
PS Ratio	0.40	0.44	0.57	0.36
PB Ratio	3.04	3.13	4.04	2.51
P/FCF Ratio	544.65	9.85	33.50	10.77
P/OCF Ratio	37.44	7.94	17.61	7.42
EV/Sales Ratio	0.35	0.40	0.58	0.37
EV/EBITDA Ratio	6.17	5.78	8.82	5.36
EV/EBIT Ratio	6.66	6.58	10.20	6.17
EV/FCF Ratio	481.85	8.79	34.04	11.10
Debt / Equity Ratio	0.01	0.00	0.11	0.08
Debt / EBITDA Ratio	0.03	0.00	0.23	0.16
Debt / FCF Ratio	1.24	0.01	0.90	0.32
Net Debt / Equity Ratio	-0.35	-0.39	-0.11	-0.21
Net Debt / EBITDA Ratio	-0.80	-0.80	-0.24	-0.43
Net Debt / FCF Ratio	-30.09	-1.22	-0.94	-0.90
Quick Ratio	1.35	1.45	1.21	1.32
Current Ratio	1.43	1.70	1.65	1.64
Asset Turnover	4.33	4.96	4.98	-
Return on Equity (ROE)	36.58%	37.80%	34.16%	-
Return on Assets (ROA)	14.38%	18.68%	17.79%	-
Return on Capital Employed (ROCE)	39.90%	42.00%	40.00%	41.90%
Earnings Yield	11.04%	11.05%	7.83%	13.14%
FCF Yield	0.18%	10.15%	2.99%	9.29%
Dividend Yield	5.00%	5.12%	3.99%	-
Payout Ratio	45.30%	39.72%	41.91%	42.94%
Buyback Yield / Dilution	0.01%	-	0.00%	-
Total Shareholder Return	5.01%	5.12%	3.99%	-