HNX:DNC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	509,762	502,738	537,861	284,506
Market Cap Growth	83.31%	-6.53%	89.05%	-
Enterprise Value	474,930	448,817	546,567	293,212
PE Ratio	9.46	9.03	12.19	6.78
PS Ratio	0.44	0.44	0.57	0.36
PB Ratio	3.24	3.13	4.04	2.51
P/FCF Ratio	-	9.85	33.50	10.77
P/OCF Ratio	-	7.94	17.61	7.42
EV/Sales Ratio	0.41	0.40	0.58	0.37
EV/EBITDA Ratio	6.36	5.78	8.82	5.36
EV/EBIT Ratio	7.05	6.58	10.20	6.17
EV/FCF Ratio	-	8.79	34.04	11.10
Debt / Equity Ratio	0.01	0.00	0.11	0.08
Debt / EBITDA Ratio	0.03	0.00	0.23	0.16
Debt / FCF Ratio	-	0.01	0.90	0.32
Net Debt / Equity Ratio	-0.22	-0.39	-0.11	-0.21
Net Debt / EBITDA Ratio	-0.47	-0.80	-0.24	-0.43
Net Debt / FCF Ratio	2.13	-1.22	-0.94	-0.90
Quick Ratio	1.47	1.45	1.21	1.32
Current Ratio	1.77	1.70	1.65	1.64
Asset Turnover	5.17	4.96	4.98	-
Return on Equity (ROE)	37.55%	37.80%	34.16%	-
Return on Assets (ROA)	18.57%	18.68%	17.79%	-
Return on Capital Employed (ROCE)	42.20%	42.00%	40.00%	41.90%
Earnings Yield	10.57%	11.05%	7.83%	13.14%
FCF Yield	-3.21%	10.15%	2.99%	9.29%
Dividend Yield	4.92%	5.12%	3.99%	-
Payout Ratio	16.59%	39.72%	41.91%	42.94%
Buyback Yield / Dilution	4.76%	-	0.00%	-
Total Shareholder Return	9.68%	5.12%	3.99%	-