Haiphong Electricity Water Machine Assembly JSC (HNX:DNC)

HNX:DNC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Market Capitalization	511,769	502,738	537,861	284,506
Market Cap Growth	100.72%	-6.53%	89.05%	-
Enterprise Value	476,937	448,817	546,567	293,212
PE Ratio	9.50	9.03	12.19	6.78
PS Ratio	0.44	0.44	0.57	0.36
PB Ratio	3.25	3.13	4.04	2.51
P/FCF Ratio	-	9.85	33.50	10.77
P/OCF Ratio	-	7.94	17.61	7.42
EV/Sales Ratio	0.41	0.40	0.58	0.37
EV/EBITDA Ratio	6.39	5.78	8.82	5.36
EV/EBIT Ratio	7.08	6.58	10.20	6.17
EV/FCF Ratio	-29.14	8.79	34.04	11.10
Debt / Equity Ratio	0.01	0.00	0.11	0.08
Debt / EBITDA Ratio	0.03	0.00	0.23	0.16
Debt / FCF Ratio	-	0.01	0.90	0.32
Net Debt / Equity Ratio	-0.22	-0.39	-0.11	-0.21
Net Debt / EBITDA Ratio	-0.47	-0.80	-0.24	-0.43
Net Debt / FCF Ratio	2.13	-1.22	-0.94	-0.90
Quick Ratio	1.47	1.45	1.21	1.32
Current Ratio	1.77	1.70	1.65	1.64
Asset Turnover	5.17	4.96	4.98	-
Return on Equity (ROE)	37.55%	37.80%	34.16%	-
Return on Assets (ROA)	18.57%	18.68%	17.79%	-
Return on Capital Employed (ROCE)	42.20%	42.00%	40.00%	41.90%
Earnings Yield	10.53%	11.05%	7.83%	13.14%
FCF Yield	-3.20%	10.15%	2.99%	9.29%
Dividend Yield	4.90%	5.12%	3.99%	-
Payout Ratio	16.59%	39.72%	41.91%	42.94%
Buyback Yield / Dilution	4.76%	-	0.00%	-
Total Shareholder Return	9.66%	5.12%	3.99%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.