Haiphong Electricity Water Machine Assembly JSC (HNX:DNC)

HNX:DNC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr 9, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Market Capitalization	521,803	502,738	537,861	284,506
Market Cap Growth	103.12%	-6.53%	89.05%	-
Enterprise Value	459,655	448,817	546,567	293,212
PE Ratio	9.37	9.03	12.19	6.78
PS Ratio	0.46	0.44	0.57	0.36
PB Ratio	3.25	3.13	4.04	2.51
P/FCF Ratio	10.22	9.85	33.50	10.77
P/OCF Ratio	8.24	7.94	17.61	7.42
EV/Sales Ratio	0.41	0.40	0.58	0.37
EV/EBITDA Ratio	5.92	5.78	8.82	5.36
EV/EBIT Ratio	6.73	6.58	10.20	6.17
EV/FCF Ratio	9.01	8.79	34.04	11.10
Debt / Equity Ratio	0.00	0.00	0.11	0.08
Debt / EBITDA Ratio	0.00	0.00	0.23	0.16
Debt / FCF Ratio	0.01	0.01	0.90	0.32
Net Debt / Equity Ratio	-0.39	-0.39	-0.11	-0.21
Net Debt / EBITDA Ratio	-0.80	-0.80	-0.24	-0.43
Net Debt / FCF Ratio	-1.22	-1.22	-0.94	-0.90
Quick Ratio	1.45	1.45	1.21	1.32
Current Ratio	1.70	1.70	1.65	1.64
Asset Turnover	4.96	4.96	4.98	-
Return on Equity (ROE)	37.80%	37.80%	34.16%	-
Return on Assets (ROA)	18.68%	18.68%	17.79%	-
Return on Capital Employed (ROCE)	42.00%	42.00%	40.00%	41.90%
Earnings Yield	10.67%	11.05%	7.83%	13.14%
FCF Yield	9.78%	10.15%	2.99%	9.29%
Dividend Yield	4.81%	5.12%	3.99%	-
Payout Ratio	39.72%	39.72%	41.91%	42.94%
Total Shareholder Return	4.81%	5.12%	3.99%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.