HNX:DNC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	573,984	502,738	537,861	284,506
Market Cap Growth	67.68%	-6.53%	89.05%	-
Enterprise Value	511,740	448,817	546,567	293,212
PE Ratio	10.33	9.05	12.74	6.78
PS Ratio	0.51	0.44	0.57	0.36
PB Ratio	3.57	3.13	4.04	2.51
P/FCF Ratio	22.01	19.28	33.50	10.77
P/OCF Ratio	21.06	18.44	17.61	7.42
EV/Sales Ratio	0.45	0.40	0.58	0.37
EV/EBITDA Ratio	6.70	5.88	8.87	5.36
EV/EBIT Ratio	7.50	6.58	10.20	6.17
EV/FCF Ratio	19.62	17.21	34.04	11.10
Debt / Equity Ratio	0.00	0.00	0.11	0.08
Debt / EBITDA Ratio	0.00	0.00	0.23	0.16
Debt / FCF Ratio	0.01	0.01	0.90	0.32
Net Debt / Equity Ratio	-0.39	-0.39	-0.11	-0.21
Net Debt / EBITDA Ratio	-0.81	-0.81	-0.24	-0.43
Net Debt / FCF Ratio	-2.39	-2.39	-0.94	-0.90
Quick Ratio	1.45	1.45	1.21	1.32
Current Ratio	1.70	1.70	1.65	1.64
Asset Turnover	4.96	4.96	4.98	-
Return on Equity (ROE)	37.81%	37.81%	34.16%	-
Return on Assets (ROA)	18.68%	18.68%	17.79%	-
Return on Capital Employed (ROCE)	42.00%	42.00%	40.00%	41.90%
Earnings Yield	9.68%	11.06%	7.83%	13.14%
FCF Yield	4.54%	5.19%	2.99%	9.29%
Dividend Yield	4.37%	4.99%	3.89%	-
Payout Ratio	-	-	41.91%	42.94%
Buyback Yield / Dilution	-15.65%	-15.65%	13.53%	-
Total Shareholder Return	-11.28%	-10.66%	17.42%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.