DongNai Plastic Construction Joint-stock Company (HNX:DNP)
Vietnam · Delayed Price · Currency is VND 19,900
+100 (0.51%)
At close: Apr 24, 2026
HNX:DNP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,504,302 | 8,898,420 | 7,579,411 | 7,692,849 | 6,237,420 | |
Revenue Growth (YoY) | 6.81% | 17.40% | -1.47% | 23.33% | 89.66% |
Cost of Revenue | 7,878,224 | 7,390,350 | 6,257,448 | 6,407,796 | 5,249,928 |
Gross Profit | 1,626,078 | 1,508,070 | 1,321,963 | 1,285,054 | 987,492 |
Selling, General & Admin | 998,310 | 994,376 | 918,642 | 878,995 | 727,041 |
Operating Expenses | 998,310 | 994,376 | 918,642 | 878,995 | 727,041 |
Operating Income | 627,768 | 513,693 | 403,321 | 406,059 | 260,451 |
Interest Expense | -621,250 | -549,023 | -658,318 | -619,346 | -522,480 |
Interest & Investment Income | 372,378 | 281,888 | 300,251 | 210,164 | 98,787 |
Earnings From Equity Investments | 6,325 | 97,152 | 5,414 | 12,109 | 11,596 |
Currency Exchange Gain (Loss) | 4,980 | -4,234 | 2,993 | -7,808 | -4,463 |
Other Non Operating Income (Expenses) | -33,481 | -277,746 | -136,368 | -71,388 | 28,873 |
EBT Excluding Unusual Items | 356,721 | 61,730 | -82,706 | -70,210 | -127,236 |
Gain (Loss) on Sale of Investments | 8,166 | 166,990 | 271,397 | 241,395 | 170,218 |
Gain (Loss) on Sale of Assets | - | - | - | - | 492.65 |
Pretax Income | 364,886 | 228,720 | 188,690 | 171,185 | 43,475 |
Income Tax Expense | 115,542 | 36,929 | 60,756 | 76,333 | 20,729 |
Earnings From Continuing Operations | 249,344 | 191,791 | 127,935 | 94,852 | 22,746 |
Minority Interest in Earnings | -104,528 | -148,295 | -87,479 | -90,465 | -14,403 |
Net Income | 144,816 | 43,496 | 40,455 | 4,387 | 8,343 |
Preferred Dividends & Other Adjustments | - | - | - | - | 409.81 |
Net Income to Common | 144,816 | 43,496 | 40,455 | 4,387 | 7,933 |
Net Income Growth | 232.94% | 7.52% | 822.21% | -47.42% | -37.42% |
Shares Outstanding (Basic) | 141 | 130 | 119 | 119 | 109 |
Shares Outstanding (Diluted) | 141 | 130 | 119 | 119 | 109 |
Shares Change (YoY) | 8.79% | 8.97% | - | 8.85% | 8.06% |
EPS (Basic) | 1027.31 | 335.69 | 340.24 | 36.89 | 72.63 |
EPS (Diluted) | 1027.00 | 335.69 | 340.00 | 36.89 | 72.63 |
EPS Growth | 205.93% | -1.27% | 821.55% | -49.20% | -44.84% |
Free Cash Flow | -842,043 | 95,526 | 201,737 | -1,412,111 | -526,549 |
Free Cash Flow Per Share | -5973.38 | 737.25 | 1696.68 | -11876.35 | -4820.30 |
Gross Margin | 17.11% | 16.95% | 17.44% | 16.71% | 15.83% |
Operating Margin | 6.60% | 5.77% | 5.32% | 5.28% | 4.18% |
Profit Margin | 1.52% | 0.49% | 0.53% | 0.06% | 0.13% |
Free Cash Flow Margin | -8.86% | 1.07% | 2.66% | -18.36% | -8.44% |
EBITDA | 1,360,382 | 1,226,073 | 1,059,124 | 1,060,347 | 869,100 |
EBITDA Margin | 14.31% | 13.78% | 13.97% | 13.78% | 13.93% |
D&A For EBITDA | 732,613 | 712,380 | 655,804 | 654,287 | 608,650 |
EBIT | 627,768 | 513,693 | 403,321 | 406,059 | 260,451 |
EBIT Margin | 6.60% | 5.77% | 5.32% | 5.28% | 4.18% |
Effective Tax Rate | 31.66% | 16.15% | 32.20% | 44.59% | 47.68% |
Revenue as Reported | 9,504,302 | 8,898,420 | 7,579,411 | 7,692,849 | 6,237,420 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.