Central Pharmaceutical Joint Stock Company No3 (HNX: DP3)

HNX:DP3 Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	13,706	5,375	21,106	24,727	40,918
Short-Term Investments	327,987	301,000	185,378	137,000	120,000
Cash & Short-Term Investments	341,693	306,375	206,484	161,727	160,918
Cash Growth	11.53%	48.38%	27.67%	0.50%	0.88%
Accounts Receivable	34,817	17,061	26,898	20,857	23,940
Other Receivables	4,604	5,857	1,758	318.51	1,988
Receivables	39,421	22,918	28,656	21,175	25,928
Inventory	43,925	52,332	69,835	67,159	56,385
Prepaid Expenses	222.42	247.03	49.57	334.52	48.83
Other Current Assets	8,065	1,880	5,161	5,050	11,531
Total Current Assets	433,326	383,752	310,186	255,446	254,811
Property, Plant & Equipment	139,947	131,247	154,414	145,838	142,492
Other Intangible Assets	-	20,281	6,514	6,594	5,814
Other Long-Term Assets	34,504	35,346	36,755	37,626	38,242
Total Assets	607,777	570,626	507,868	445,504	441,359
Accounts Payable	7,642	15,695	18,474	19,499	23,880
Accrued Expenses	63,036	58,681	50,742	44,398	41,568
Short-Term Debt	-	6,800	5,230	3,528	5,378
Current Income Taxes Payable	14,006	14,898	10,594	8,084	12,546
Other Current Liabilities	4,212	5,105	5,378	3,746	11,539
Total Current Liabilities	88,896	101,179	90,418	79,254	94,911
Long-Term Debt	-	975	-	-	-
Total Liabilities	88,896	102,154	90,418	79,254	94,911
Common Stock	214,999	214,999	86,000	86,000	86,000
Additional Paid-In Capital	-	-	97,659	97,659	97,659
Retained Earnings	303,881	253,473	233,791	182,591	162,789
Shareholders' Equity	518,881	468,472	417,450	366,250	346,448
Total Liabilities & Equity	607,777	570,626	507,868	445,504	441,359
Total Debt	-	7,775	5,230	3,528	5,378
Net Cash (Debt)	341,693	298,600	201,254	158,199	155,540
Net Cash Growth	14.43%	48.37%	27.22%	1.71%	2.97%
Net Cash Per Share	15893.01	13887.88	8892.41	7358.34	7234.49
Filing Date Shares Outstanding	21.5	21.5	21.5	21.5	22.63
Total Common Shares Outstanding	21.5	21.5	21.5	21.5	22.63
Working Capital	344,430	282,572	219,768	176,192	159,900
Book Value Per Share	24134.06	21789.47	19416.28	17034.87	15308.18
Tangible Book Value	518,881	448,191	410,936	359,656	340,634
Tangible Book Value Per Share	24134.06	20846.14	19113.30	16728.17	15051.29
Construction In Progress	120	401.11	14,390	5,436	65,364

Source: S&P Capital IQ. Standard template. Financial Sources.