HNX:DTD Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Dec '25 Dec 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	1,120,326	1,552,197	1,213,873	462,327	767,126	263,017
Market Cap Growth	-29.39%	27.87%	162.56%	-39.73%	191.66%	-
Enterprise Value	734,406	1,172,546	874,734	540,780	869,501	181,283
Last Close Price	16800.00	23275.86	18440.78	7105.14	12514.71	4244.66
PE Ratio	4.31	12.89	5.67	4.36	6.58	2.05
PS Ratio	1.55	3.14	1.55	0.79	1.04	0.58
PB Ratio	0.71	1.18	0.99	0.49	1.16	0.50
P/TBV Ratio	0.88	1.45	1.28	0.63	1.69	0.76
P/FCF Ratio	8.14	-	4.84	2.70	-	64.36
P/OCF Ratio	1.49	13.58	3.27	1.91	4.77	2.97
EV/Sales Ratio	1.02	2.37	1.11	0.93	1.18	0.40
EV/EBITDA Ratio	1.56	4.12	1.50	1.57	1.71	1.83
EV/EBIT Ratio	2.06	6.27	2.24	2.79	3.89	2.42
EV/FCF Ratio	5.34	-	3.49	3.16	-	44.36
Debt / Equity Ratio	0.03	0.07	0.05	0.06	0.22	0.21
Debt / EBITDA Ratio	0.11	0.32	0.11	0.17	0.29	1.10
Debt / FCF Ratio	0.39	-	0.26	0.35	-	26.76
Asset Turnover	0.30	0.23	0.37	-	0.40	-
Inventory Turnover	4.43	2.70	3.41	-	5.20	-
Quick Ratio	1.57	2.61	2.37	1.02	0.88	0.73
Current Ratio	1.79	3.46	2.77	1.33	1.12	0.96
Return on Equity (ROE)	20.90%	13.80%	29.62%	-	30.38%	-
Return on Assets (ROA)	9.15%	5.31%	11.55%	-	7.61%	-
Return on Capital (ROIC)	14.56%	8.63%	21.11%	-	19.39%	-
Return on Capital Employed (ROCE)	17.30%	9.50%	20.80%	12.40%	11.90%	9.60%
Earnings Yield	18.75%	7.76%	17.89%	22.94%	15.21%	48.71%
FCF Yield	12.29%	-0.01%	20.67%	36.98%	-2.42%	1.55%
Dividend Yield	-	-	-	-	1.20%	-
Payout Ratio	48.19%	70.84%	19.80%	-	33.04%	2.62%
Buyback Yield / Dilution	16.09%	1.78%	-31.47%	-	-	-
Total Shareholder Return	16.09%	1.78%	-31.47%	-	1.20%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.