Vinacomin - Power Holding Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2019	FY 2018
Period Ending	Dec '25 Dec 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	8,172,533	9,422,191	7,510,442	6,281,461	-	-
Market Cap Growth	-5.75%	25.45%	19.56%	-	-	-
Enterprise Value	9,125,707	13,098,804	11,911,632	12,186,771	-	-
PE Ratio	10.67	13.63	15.11	9.17	-	-
PS Ratio	0.60	0.73	0.64	0.59	-	-
PB Ratio	0.94	1.11	0.92	0.78	-	-
P/FCF Ratio	3.34	6.65	4.19	3.94	-	-
P/OCF Ratio	2.76	4.92	3.92	3.56	-	-
EV/Sales Ratio	0.67	1.02	1.01	1.14	-	-
EV/EBITDA Ratio	4.32	6.09	5.02	4.17	-	-
EV/EBIT Ratio	10.61	15.73	13.84	13.21	-	-
EV/FCF Ratio	3.73	9.25	6.65	7.65	-	-
Debt / Equity Ratio	0.30	0.42	0.57	0.78	1.47	1.74
Debt / EBITDA Ratio	1.25	1.66	1.96	2.14	3.06	3.50
Debt / FCF Ratio	1.08	2.53	2.60	3.92	4.85	4.85
Quick Ratio	0.86	0.77	0.79	0.67	0.48	0.52
Current Ratio	1.06	0.93	0.86	0.76	0.52	0.56
Asset Turnover	-	0.80	0.71	-	0.54	-
Return on Equity (ROE)	-	8.26%	6.71%	-	6.04%	-
Return on Assets (ROA)	-	3.25%	3.24%	-	3.90%	-
Return on Capital (ROIC)	-	4.18%	3.97%	-	4.71%	-
Return on Capital Employed (ROCE)	8.60%	8.70%	8.40%	8.10%	9.50%	9.80%
Earnings Yield	9.32%	7.34%	7.25%	10.91%	-	-
FCF Yield	29.92%	15.03%	23.84%	25.35%	-	-
Dividend Yield	4.10%	3.77%	-	-	-	-
Payout Ratio	44.75%	39.47%	68.90%	-	20254.21%	-
Buyback Yield / Dilution	0.03%	-	0.04%	-0.45%	-	-
Total Shareholder Return	4.20%	3.77%	0.04%	-0.45%	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.