Vinacomin - Power Holding Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2019
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019
Market Capitalization	8,103,856	8,241,210	9,422,191	7,510,442	6,281,461	-
Market Cap Growth	1.45%	-12.53%	25.45%	19.56%	-	-
Enterprise Value	9,684,048	9,193,056	13,098,804	11,911,632	12,186,771	-
PE Ratio	12.32	12.60	13.63	15.11	9.17	-
PS Ratio	0.64	0.65	0.73	0.64	0.59	-
PB Ratio	0.92	0.94	1.11	0.92	0.78	-
P/FCF Ratio	6.63	6.74	6.65	4.19	3.94	-
P/OCF Ratio	3.97	4.04	4.92	3.92	3.56	-
EV/Sales Ratio	0.76	0.72	1.02	1.01	1.14	-
EV/EBITDA Ratio	4.89	4.65	6.09	5.02	4.17	-
EV/EBIT Ratio	14.05	13.34	15.73	13.84	13.21	-
EV/FCF Ratio	7.92	7.52	9.25	6.65	7.65	-
Debt / Equity Ratio	0.34	0.34	0.42	0.57	0.78	1.47
Debt / EBITDA Ratio	1.52	1.52	1.66	1.96	2.14	3.06
Debt / FCF Ratio	2.47	2.47	2.53	2.60	3.92	4.85
Net Debt / Equity Ratio	0.18	0.18	0.31	0.48	0.69	1.43
Net Debt / EBITDA Ratio	0.79	0.79	1.22	1.66	1.90	2.97
Net Debt / FCF Ratio	1.28	1.28	1.86	2.20	3.49	4.71
Quick Ratio	0.80	0.80	0.77	0.79	0.67	0.48
Current Ratio	1.02	1.02	0.93	0.86	0.76	0.52
Asset Turnover	0.83	0.83	0.80	0.71	-	0.54
Return on Equity (ROE)	7.57%	7.57%	8.26%	6.71%	-	6.04%
Return on Assets (ROA)	2.79%	2.79%	3.25%	3.24%	-	3.90%
Return on Capital Employed (ROCE)	6.70%	6.70%	8.70%	8.40%	8.10%	9.50%
Earnings Yield	8.07%	7.94%	7.34%	7.25%	10.91%	-
FCF Yield	15.09%	14.84%	15.03%	23.84%	25.35%	-
Dividend Yield	4.24%	-	3.77%	-	-	-
Payout Ratio	52.19%	52.09%	39.47%	68.90%	-	20254.21%
Buyback Yield / Dilution	-0.01%	-0.01%	-	0.04%	-0.45%	-
Total Shareholder Return	4.54%	-0.01%	3.77%	0.04%	-0.45%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.