Vinacomin - Power Holding Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2019	FY 2018
Period Ending	Jun '25 Jun 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	8,193,210	9,422,191	7,510,442	6,281,461	-	-
Market Cap Growth	18.42%	25.45%	19.56%	-	-	-
Enterprise Value	11,093,756	13,098,804	11,911,632	12,186,771	-	-
PE Ratio	11.47	13.63	15.11	9.17	-	-
PS Ratio	0.61	0.73	0.64	0.59	-	-
PB Ratio	0.93	1.11	0.92	0.78	-	-
P/FCF Ratio	18.81	6.65	4.19	3.94	-	-
P/OCF Ratio	8.64	4.92	3.92	3.56	-	-
EV/Sales Ratio	0.83	1.02	1.01	1.14	-	-
EV/EBITDA Ratio	5.26	6.09	5.02	4.17	-	-
EV/EBIT Ratio	13.69	15.73	13.84	13.21	-	-
EV/FCF Ratio	25.47	9.25	6.65	7.65	-	-
Debt / Equity Ratio	0.39	0.42	0.57	0.78	1.47	1.74
Debt / EBITDA Ratio	1.63	1.66	1.96	2.14	3.06	3.50
Debt / FCF Ratio	7.89	2.53	2.60	3.92	4.85	4.85
Quick Ratio	0.85	0.77	0.79	0.67	0.48	0.52
Current Ratio	1.01	0.93	0.86	0.76	0.52	0.56
Asset Turnover	0.84	0.80	0.71	-	0.54	-
Return on Equity (ROE)	8.34%	8.26%	6.71%	-	6.04%	-
Return on Assets (ROA)	3.17%	3.25%	3.24%	-	3.90%	-
Return on Capital (ROIC)	4.06%	4.18%	3.97%	-	4.71%	-
Return on Capital Employed (ROCE)	8.20%	8.70%	8.40%	8.10%	9.50%	9.80%
Earnings Yield	8.73%	7.34%	7.25%	10.91%	-	-
Earnings Yield	8.73%	7.34%	7.25%	10.91%	-	-
FCF Yield	5.32%	15.03%	23.84%	25.35%	-	-
Dividend Yield	4.07%	3.77%	-	-	-	-
Payout Ratio	38.15%	39.47%	68.90%	-	20254.21%	-
Buyback Yield / Dilution	-0.29%	-	0.04%	-0.45%	-	-
Total Shareholder Return	3.77%	3.77%	0.04%	-0.45%	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.