Vinacomin - Power Holding Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,442,165	8,241,210	9,422,191	7,510,442	6,281,461	11,152,000
Market Cap Growth	-12.10%	-12.53%	25.45%	19.56%	-43.67%	16.31%
Enterprise Value	9,672,022	9,193,056	12,510,676	11,911,632	12,186,771	18,996,354
PE Ratio	8.88	12.58	15.13	15.11	9.71	12.70
PS Ratio	0.58	0.65	0.73	0.64	0.59	0.85
PB Ratio	0.81	0.94	1.11	0.92	0.78	1.43
P/FCF Ratio	6.05	6.90	6.65	4.19	2.61	10.59
P/OCF Ratio	3.21	4.10	4.92	3.92	2.43	6.59
EV/Sales Ratio	0.76	0.72	0.97	1.01	1.14	1.46
EV/EBITDA Ratio	4.44	4.64	5.81	5.02	4.18	5.87
EV/EBIT Ratio	10.45	13.32	15.02	13.84	13.24	16.04
EV/FCF Ratio	7.87	7.70	8.83	6.65	5.06	18.04
Debt / Equity Ratio	0.39	0.34	0.42	0.57	0.78	1.02
Debt / EBITDA Ratio	1.64	1.52	1.66	1.96	2.14	2.45
Debt / FCF Ratio	2.90	2.53	2.53	2.60	2.59	7.52
Net Debt / Equity Ratio	0.24	0.18	0.31	0.48	0.69	1.00
Net Debt / EBITDA Ratio	1.02	0.79	1.22	1.66	1.90	2.40
Net Debt / FCF Ratio	1.80	1.31	1.86	2.20	2.30	7.37
Quick Ratio	0.94	0.79	0.76	0.79	0.67	0.62
Current Ratio	1.14	1.02	0.93	0.86	0.76	0.70
Asset Turnover	0.80	0.83	0.80	0.71	0.60	0.67
Return on Equity (ROE)	9.31%	7.58%	8.26%	6.71%	8.73%	11.98%
Return on Assets (ROA)	3.64%	2.79%	3.25%	3.24%	3.25%	3.81%
Return on Capital Employed (ROCE)	8.40%	6.70%	8.70%	8.40%	8.10%	9.30%
Earnings Yield	11.26%	7.95%	7.34%	7.25%	10.99%	8.15%
FCF Yield	16.52%	14.49%	15.03%	23.84%	38.38%	9.44%
Dividend Yield	4.55%	-	3.97%	4.11%	-	4.56%
Payout Ratio	40.67%	52.02%	39.47%	68.90%	59.26%	48.64%
Buyback Yield / Dilution	0.17%	-	-	-	-0.40%	0.00%
Total Shareholder Return	4.68%	-	3.97%	4.11%	-0.40%	4.56%