EVS Securities JSC (HNX:EVS)
4,600.00
+100.00 (2.22%)
At close: Jun 5, 2026
EVS Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 |
Interest and Dividend Income | 27,711 | 27,711 | 26,551 | 211,044 | 211,589 | 88,014 |
Total Interest Expense | 29,475 | 31,855 | 33,106 | 32,518 | 53,795 | 41,477 |
Net Interest Income | -1,764 | -4,144 | -6,554 | 178,526 | 157,795 | 46,537 |
Brokerage Commission | 13,661 | 15,293 | 20,556 | 26,627 | 76,691 | 28,847 |
Underwriting & Investment Banking Fee | 1,407 | 1,526 | 1,755 | 2,673 | 171,284 | 2,351 |
Gain on Sale of Investments (Rev) | 159,413 | 228,912 | 321,301 | 141,695 | 431,375 | 75,978 |
Other Revenue | -5,087 | 2,493 | -118,569 | 952.41 | 14,611 | 1,816 |
| 167,630 | 244,080 | 218,490 | 350,473 | 851,756 | 155,530 | |
Revenue Growth (YoY) | -33.92% | 11.71% | -37.66% | -58.85% | 447.65% | -3.78% |
Cost of Services Provided | 74,564 | 77,074 | 106,192 | 115,842 | 269,426 | 77,398 |
Other Operating Expenses | -8,126 | -16,463 | 3,484 | 2,588 | -1,440 | - |
Total Operating Expenses | 66,439 | 60,611 | 109,676 | 118,430 | 267,985 | 77,398 |
Operating Income | 101,191 | 183,468 | 108,813 | 232,044 | 583,771 | 78,132 |
Other Non-Operating Income (Expenses) | -982.75 | 440.48 | 465.55 | 1,367 | -734.35 | 1,217 |
EBT Excluding Unusual Items | 100,209 | 183,909 | 109,279 | 233,410 | 583,037 | 79,349 |
Gain (Loss) on Sale of Investments | -296,995 | -166,090 | -87,955 | -190,638 | -492,150 | -62,508 |
Pretax Income | -196,787 | 17,819 | 21,324 | 42,773 | 90,886 | 10,149 |
Income Tax Expense | -41,014 | 5,731 | 4,147 | 9,460 | 14,951 | 2,031 |
Net Income | -155,772 | 12,088 | 17,177 | 33,313 | 75,935 | 8,118 |
Net Income to Common | -155,772 | 12,088 | 17,177 | 33,313 | 75,935 | 8,118 |
Net Income Growth | - | -29.63% | -48.44% | -56.13% | 835.34% | -81.04% |
Shares Outstanding (Basic) | - | 165 | 165 | 165 | - | - |
Shares Outstanding (Diluted) | - | 165 | 165 | 165 | - | - |
EPS (Basic) | - | 73.35 | 104.23 | 202.14 | - | - |
EPS (Diluted) | - | 73.35 | 104.23 | 202.14 | - | - |
EPS Growth | - | -29.63% | -48.44% | - | - | - |
Free Cash Flow | 130,529 | 176,804 | -107,042 | 7,701 | 625,030 | -39,677 |
Free Cash Flow Per Share | - | 1072.84 | -649.53 | 46.73 | - | - |
Operating Margin | 60.37% | 75.17% | 49.80% | 66.21% | 68.54% | 50.24% |
Profit Margin | -92.93% | 4.95% | 7.86% | 9.50% | 8.91% | 5.22% |
Free Cash Flow Margin | 77.87% | 72.44% | -48.99% | 2.20% | 73.38% | -25.51% |
Effective Tax Rate | - | 32.16% | 19.45% | 22.12% | 16.45% | 20.01% |
Revenue as Reported | 197,105 | 275,935 | 251,595 | 382,991 | 905,551 | 197,007 |