Everest Securities JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019	2018
Period Ending	Jan '25 Jan 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	906,403	939,364	1,384,325	1,297,805	522,003	570,004	Upgrade
Market Cap Growth	-32.14%	-32.14%	6.67%	148.62%	-8.42%	-	Upgrade
Last Close Price	5500.00	5700.00	8400.00	7875.00	5437.50	5937.50	Upgrade
PE Ratio	52.77	54.69	41.56	17.09	9.12	70.21	Upgrade
PS Ratio	4.15	4.30	3.95	1.52	1.60	3.66	Upgrade
PB Ratio	0.46	0.48	0.71	0.68	0.67	0.79	Upgrade
P/FCF Ratio	20.69	21.44	179.75	2.08	1.45	-	Upgrade
P/OCF Ratio	19.94	19.94	169.99	1.99	1.44	-	Upgrade
Debt / Equity Ratio	0.13	0.13	0.16	0.18	0.07	0.73	Upgrade
Debt / FCF Ratio	5.70	5.70	39.71	0.55	0.14	-	Upgrade
Asset Turnover	0.09	0.09	0.15	-	0.30	0.13	Upgrade
Quick Ratio	4.70	4.70	5.18	4.40	9.63	2.23	Upgrade
Current Ratio	4.83	4.83	5.60	4.48	9.64	2.24	Upgrade
Return on Equity (ROE)	0.88%	0.88%	1.72%	-	7.63%	1.13%	Upgrade
Return on Assets (ROA)	0.71%	0.71%	1.38%	-	5.33%	0.70%	Upgrade
Earnings Yield	1.90%	1.83%	2.41%	5.85%	10.96%	1.42%	Upgrade
FCF Yield	4.83%	4.66%	0.56%	48.16%	69.05%	-6.96%	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.