GKM Holdings JSC (HNX:GKM)
1,100.00
-100.00 (-8.33%)
At close: Aug 28, 2026
GKM Holdings JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 8,635 | 9,639 | 145,484 | 27,070 | 170,047 | 143,942 | |
Revenue Growth | - | -93.37% | 437.43% | -84.08% | 18.14% | 13.05% |
Cost of Revenue | 18,743 | 18,800 | 142,540 | 24,313 | 131,547 | 119,897 |
Gross Profit | -10,108 | -9,161 | 2,944 | 2,757 | 38,500 | 24,045 |
Selling, General & Admin | 19,350 | 19,565 | 4,078 | 6,989 | 16,595 | 13,762 |
Operating Expenses | 19,350 | 19,565 | 4,078 | 6,989 | 16,595 | 13,762 |
Operating Income | -29,459 | -28,726 | -1,134 | -4,232 | 21,904 | 10,283 |
Interest Expense | -7,705 | -7,705 | -7,658 | -8,192 | -7,637 | -4,289 |
Interest & Investment Income | 1,026 | 2,693 | 16,406 | 62,874 | 0.47 | 1.79 |
Other Non Operating Income (Expenses) | 2,390 | 2,451 | -1,104 | -1,230 | -1,397 | -1,198 |
EBT Excluding Unusual Items | -33,747 | -31,287 | 6,511 | 49,220 | 12,871 | 4,798 |
Gain (Loss) on Sale of Investments | -7,650 | -7,650 | - | - | - | - |
Other Unusual Items | -15.25 | -15.25 | -1,356 | -579.25 | - | - |
Pretax Income | -41,413 | -38,952 | 5,155 | 48,640 | 12,871 | 4,798 |
Income Tax Expense | - | - | 1,309 | 5,618 | 1,257 | 1,673 |
Net Income | -41,413 | -38,952 | 3,846 | 43,022 | 11,614 | 3,125 |
Net Income to Common | -41,413 | -38,952 | 3,846 | 43,022 | 11,614 | 3,125 |
Net Income Growth | - | - | -91.06% | 270.42% | 271.66% | -31.98% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 22 | 22 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 22 | 22 |
Shares Change | - | - | 0.03% | 45.35% | 0.06% | 28.95% |
EPS (Basic) | -1317.44 | -1239.15 | 122.34 | 1369.00 | 537.19 | 144.63 |
EPS (Diluted) | -1317.44 | -1239.15 | 122.00 | 1369.00 | 537.19 | 144.63 |
EPS Growth | - | - | -91.09% | 154.84% | 271.43% | -47.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Free Cash Flow | -10,903 | -11,840 | 30,420 | -37,512 | -8,454 | -45,709 |
Free Cash Flow Per Share | -346.87 | -376.67 | 967.73 | -1193.67 | -391.01 | -2115.48 |
Gross Margin | -117.06% | -95.04% | 2.02% | 10.18% | 22.64% | 16.71% |
Operating Margin | -341.15% | -298.01% | -0.78% | -15.63% | 12.88% | 7.14% |
Profit Margin | -479.58% | -404.09% | 2.64% | 158.93% | 6.83% | 2.17% |
Free Cash Flow Margin | -126.27% | -122.83% | 20.91% | -138.57% | -4.97% | -31.75% |
EBITDA | -26,293 | -25,049 | 1,647 | -1,314 | - | - |
EBITDA Margin | - | -259.86% | 1.13% | -4.86% | - | - |
D&A For EBITDA | 3,166 | 3,678 | 2,781 | 2,918 | - | - |
EBIT | -29,459 | -28,726 | -1,134 | -4,232 | 21,904 | 10,283 |
EBIT Margin | - | -298.01% | -0.78% | -15.63% | 12.88% | 7.14% |
Effective Tax Rate | - | - | 25.39% | 11.55% | 9.77% | 34.87% |
Revenue as Reported | 8,635 | 9,639 | 145,484 | 27,070 | 170,047 | 143,942 |