G-Automobile ., JSC (HNX:GMA)
Vietnam · Delayed Price · Currency is VND 52,500
0.00 (0.00%)
At close: Dec 22, 2025
G-Automobile ., JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 |
| 3,066,135 | 2,811,806 | 2,765,202 | 1,863,153 | |
Revenue Growth (YoY) | 8.70% | 1.69% | 48.41% | - |
Cost of Revenue | 2,827,897 | 2,573,106 | 2,546,646 | 1,740,099 |
Gross Profit | 238,238 | 238,700 | 218,557 | 123,054 |
Selling, General & Admin | 189,723 | 171,754 | 164,767 | 100,224 |
Operating Expenses | 189,723 | 171,754 | 164,767 | 100,224 |
Operating Income | 48,514 | 66,946 | 53,789 | 22,830 |
Interest Expense | -56,634 | -52,214 | -57,756 | -17,443 |
Interest & Investment Income | 1,116 | 1,109 | 378.17 | 11,546 |
Earnings From Equity Investments | -572.08 | -878.79 | 3,264 | - |
Currency Exchange Gain (Loss) | 19.92 | 19.92 | -34.07 | - |
Other Non Operating Income (Expenses) | 5,171 | 3,389 | 256.77 | 7,461 |
EBT Excluding Unusual Items | -2,385 | 18,372 | -101.57 | 24,395 |
Gain (Loss) on Sale of Investments | 1,800 | 1,800 | - | - |
Gain (Loss) on Sale of Assets | 753.48 | 753.48 | 419.81 | - |
Pretax Income | 168.53 | 20,926 | 318.24 | 24,395 |
Income Tax Expense | 5,154 | 5,830 | 33.42 | 2,560 |
Earnings From Continuing Operations | -4,985 | 15,096 | 284.82 | 21,835 |
Minority Interest in Earnings | 9,932 | -850.36 | 4,810 | -1,844 |
Net Income | 4,947 | 14,246 | 5,095 | 19,991 |
Net Income to Common | 4,947 | 14,246 | 5,095 | 19,991 |
Net Income Growth | -71.18% | 179.59% | -74.51% | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 12 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 12 |
Shares Change (YoY) | -1.71% | - | 69.07% | - |
EPS (Basic) | 247.11 | 712.28 | 254.76 | 1690.00 |
EPS (Diluted) | 247.11 | 712.28 | 254.76 | 1690.00 |
EPS Growth | -70.67% | 179.59% | -84.93% | - |
Free Cash Flow | -341,310 | -453,298 | 62,593 | -181,274 |
Free Cash Flow Per Share | -17049.61 | -22664.93 | 3129.64 | -15324.27 |
Dividend Per Share | 1000.000 | 1000.000 | - | - |
Gross Margin | 7.77% | 8.49% | 7.90% | 6.60% |
Operating Margin | 1.58% | 2.38% | 1.94% | 1.23% |
Profit Margin | 0.16% | 0.51% | 0.18% | 1.07% |
Free Cash Flow Margin | -11.13% | -16.12% | 2.26% | -9.73% |
EBITDA | 119,319 | 131,611 | 109,999 | 30,476 |
EBITDA Margin | 3.89% | 4.68% | 3.98% | 1.64% |
D&A For EBITDA | 70,804 | 64,664 | 56,210 | 7,646 |
EBIT | 48,514 | 66,946 | 53,789 | 22,830 |
EBIT Margin | 1.58% | 2.38% | 1.94% | 1.23% |
Effective Tax Rate | 3058.12% | 27.86% | 10.50% | 10.49% |
Revenue as Reported | 3,066,135 | 2,811,806 | 2,765,202 | 1,863,153 |
Advertising Expenses | - | 10,844 | 12,250 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.