HNX:HEV Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	40,000	8,000	21,900	30,000	35,900	28,400
Market Cap Growth	222.58%	-63.47%	-27.00%	-16.43%	26.41%	138.66%
Enterprise Value	31,068	-932	15,790	25,054	34,739	23,315
Last Close Price	8000.00	8000.00	21900.00	30000.00	34480.23	25767.45
PE Ratio	-	-	671.70	-	22.70	14.03
PS Ratio	4.37	0.87	0.89	1.93	0.90	0.73
PB Ratio	0.61	0.12	1.70	2.33	2.24	1.77
P/TBV Ratio	0.61	0.12	1.70	2.33	2.24	1.77
P/FCF Ratio	-	-	5.05	-	16.78	-
P/OCF Ratio	-	-	5.05	-	16.78	-
EV/Sales Ratio	3.39	-	0.64	1.61	0.87	0.60
EV/EBIT Ratio	-	-	-	-	17.70	10.39
EV/FCF Ratio	-	-	3.64	-	16.24	-
Asset Turnover	0.21	0.21	1.42	0.98	2.03	-
Inventory Turnover	1.00	1.00	3.75	1.90	3.89	-
Quick Ratio	19.59	19.59	1.84	7.98	4.47	2.09
Current Ratio	21.28	21.28	2.49	15.04	8.10	3.75
Return on Equity (ROE)	-0.78%	-0.78%	0.25%	-12.17%	9.87%	-
Return on Assets (ROA)	-0.85%	-0.85%	-0.90%	-6.96%	6.21%	-
Return on Invested Capital (ROIC)	-16.39%	-23.61%	-5.62%	-22.87%	17.78%	23.17%
Return on Capital Employed (ROCE)	-0.90%	-0.90%	-1.90%	-13.80%	12.20%	14.00%
Earnings Yield	-0.76%	-3.81%	0.15%	-5.86%	4.41%	7.13%
FCF Yield	-	-31.75%	19.79%	-	5.96%	-11.59%
Dividend Yield	-	-	-	-	4.06%	-
Payout Ratio	-	-	-	-	88.54%	64.21%
Buyback Yield / Dilution	-400.00%	-400.00%	-	-	0.02%	25.30%
Total Shareholder Return	-400.00%	-400.00%	-	-	4.08%	25.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.