HUDLAND Real Estate Investment and Development JSC (HNX:HLD)
Vietnam · Delayed Price · Currency is VND 11,400
-100 (-0.87%)
At close: Nov 3, 2026
HNX:HLD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 658,252 | 277,024 | 28,959 | 13,536 | 35,450 | 80,925 | |
Revenue Growth | 1256.23% | 856.62% | 113.93% | -61.81% | -56.19% | -55.54% |
Cost of Revenue | 459,032 | 184,299 | 22,719 | 7,631 | 15,744 | 6,755 |
Gross Profit | 199,221 | 92,725 | 6,240 | 5,906 | 19,706 | 74,170 |
Selling, General & Admin | 75,932 | 41,259 | 449.16 | 2,912 | 11,586 | 54,905 |
Operating Expenses | 75,932 | 41,259 | 449.16 | 2,912 | 11,586 | 54,905 |
Operating Income | 123,289 | 51,466 | 5,791 | 2,994 | 8,120 | 19,265 |
Interest Expense | -16,109 | -16,109 | -2,038 | -3,093 | -3,786 | -5,436 |
Interest & Investment Income | 6,740 | 876.72 | 743.54 | 3,181 | 4,082 | 8,456 |
Other Non Operating Income (Expenses) | -53,135 | -9,892 | 24.57 | 645.71 | -2,005 | 2.53 |
EBT Excluding Unusual Items | 60,786 | 26,342 | 4,520 | 3,728 | 6,411 | 22,287 |
Gain (Loss) on Sale of Assets | - | - | - | 229.09 | - | - |
Pretax Income | 60,786 | 26,342 | 4,520 | 3,957 | 6,411 | 22,287 |
Income Tax Expense | 17,534 | 7,371 | 700.44 | 656.26 | 1,586 | 7,066 |
Net Income | 43,251 | 18,970 | 3,820 | 3,301 | 4,825 | 15,221 |
Preferred Dividends & Other Adjustments | - | - | 1,400 | 947.7 | - | - |
Net Income to Common | 43,251 | 18,970 | 2,420 | 2,353 | 4,825 | 15,221 |
Net Income Growth | 447.30% | 683.93% | 2.83% | -51.22% | -68.30% | -79.50% |
Shares Outstanding (Basic) | 61 | 45 | 20 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 61 | 45 | 20 | 32 | 32 | 32 |
Shares Change | 181.31% | 119.90% | -35.20% | -0.10% | 0.09% | 0.01% |
EPS (Basic) | 705.11 | 421.30 | 118.18 | 74.47 | 152.53 | 481.65 |
EPS (Diluted) | 705.11 | 421.30 | 118.18 | 74.47 | 152.53 | 481.65 |
EPS Growth | 94.56% | 256.50% | 58.68% | -51.17% | -68.33% | -79.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -362,637 | -1,059,875 | -579,536 | -61,971 | -111,529 | 9,053 |
Free Cash Flow Per Share | -5911.92 | -23538.38 | -28302.20 | -1961.12 | -3525.78 | 286.47 |
Dividend Per Share | - | - | 475.000 | - | - | 759.494 |
Dividend Growth | - | - | - | - | - | -52.00% |
Gross Margin | 30.26% | 33.47% | 21.55% | 43.63% | 55.59% | 91.65% |
Operating Margin | 18.73% | 18.58% | 20.00% | 22.12% | 22.91% | 23.81% |
Profit Margin | 6.57% | 6.85% | 8.36% | 17.39% | 13.61% | 18.81% |
Free Cash Flow Margin | -55.09% | -382.59% | -2001.26% | -457.81% | -314.61% | 11.19% |
EBITDA | 130,024 | 58,168 | 12,507 | 10,201 | - | - |
EBITDA Margin | 19.75% | 21.00% | 43.19% | 75.36% | - | - |
D&A For EBITDA | 6,734 | 6,702 | 6,716 | 7,207 | - | - |
EBIT | 123,289 | 51,466 | 5,791 | 2,994 | 8,120 | 19,265 |
EBIT Margin | 18.73% | 18.58% | 20.00% | 22.12% | 22.91% | 23.81% |
Effective Tax Rate | 28.85% | 27.98% | 15.50% | 16.58% | 24.74% | 31.70% |
Revenue as Reported | 658,252 | 277,024 | 28,959 | 13,536 | 35,450 | 80,925 |