Hoang Mai Stone JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024
Market Capitalization	56,124	67,349	-	-
Enterprise Value	55,854	66,942	-	-
Last Close Price	10000.00	12000.00	11300.00	8047.01
PE Ratio	17.70	21.25	-	-
PS Ratio	1.19	1.43	-	-
PB Ratio	0.70	0.84	-	-
P/TBV Ratio	0.70	0.84	-	-
EV/Sales Ratio	1.18	1.42	-	-
EV/EBITDA Ratio	17.59	21.08	-	-
EV/EBIT Ratio	26.09	31.26	-	-
Debt / Equity Ratio	-	-	0.01	0.12
Debt / EBITDA Ratio	-	-	0.05	0.93
Debt / FCF Ratio	-	-	0.11	1.39
Net Debt / Equity Ratio	0.00	0.00	0.01	-0.01
Net Debt / EBITDA Ratio	-0.08	-0.08	0.04	-0.05
Net Debt / FCF Ratio	0.30	0.30	0.09	-0.07
Asset Turnover	0.52	0.52	0.55	-
Inventory Turnover	1.84	1.84	1.41	-
Quick Ratio	3.47	3.47	2.27	1.49
Current Ratio	9.98	9.98	6.69	4.06
Return on Equity (ROE)	4.01%	4.01%	7.79%	-
Return on Assets (ROA)	1.47%	1.47%	5.97%	-
Return on Invested Capital (ROIC)	2.07%	2.09%	8.66%	8.40%
Return on Capital Employed (ROCE)	2.60%	2.60%	11.60%	10.30%
Earnings Yield	5.65%	4.71%	-	-
FCF Yield	-	-1.35%	-	-
Payout Ratio	-	-	90.05%	98.24%
Buyback Yield / Dilution	5.05%	0.03%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.