Hoang Mai Stone JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024
Market Capitalization	54,441	67,349	-	-
Enterprise Value	51,764	66,942	-	-
Last Close Price	9700.00	12000.00	11300.00	8047.01
PE Ratio	16.26	21.25	-	-
PS Ratio	1.17	1.43	-	-
PB Ratio	0.67	0.84	-	-
P/TBV Ratio	0.67	0.84	-	-
EV/Sales Ratio	1.12	1.42	-	-
EV/EBITDA Ratio	15.24	21.08	-	-
EV/EBIT Ratio	21.90	31.26	-	-
Debt / Equity Ratio	-	-	0.01	0.12
Debt / EBITDA Ratio	-	-	0.05	0.93
Debt / FCF Ratio	-	-	0.11	1.39
Net Debt / Equity Ratio	-0.03	0.00	0.01	-0.01
Net Debt / EBITDA Ratio	-0.79	-0.08	0.04	-0.05
Net Debt / FCF Ratio	-3.04	0.30	0.09	-0.07
Asset Turnover	0.54	0.52	0.55	-
Inventory Turnover	2.02	1.84	1.41	-
Quick Ratio	5.27	3.46	2.27	1.49
Current Ratio	15.57	9.98	6.69	4.06
Return on Equity (ROE)	4.21%	4.01%	7.79%	-
Return on Assets (ROA)	1.70%	1.47%	5.97%	-
Return on Invested Capital (ROIC)	2.31%	2.09%	8.66%	8.40%
Return on Capital Employed (ROCE)	2.80%	2.60%	11.60%	10.30%
Earnings Yield	6.15%	4.71%	-	-
FCF Yield	-	-1.35%	-	-
Payout Ratio	-	-	90.05%	98.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.