Vicem Hoang Mai Cement JSC (HNX:HOM)
Vietnam flag Vietnam · Delayed Price · Currency is VND
5,100.00
-100.00 (-1.92%)
At close: Aug 13, 2025

HNX:HOM Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2020FY 20192016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '20 Dec '19 2016 - 2020
1,703,5141,709,8131,738,1652,066,5741,688,9681,652,709
Upgrade
Revenue Growth (YoY)
1.14%-1.63%-15.89%22.36%2.19%-4.67%
Upgrade
Cost of Revenue
1,420,5791,490,4541,458,0211,702,7311,474,1261,472,250
Upgrade
Gross Profit
282,935219,359280,144363,843214,842180,459
Upgrade
Selling, General & Admin
308,939293,395301,370329,808200,902137,183
Upgrade
Operating Expenses
308,939293,395301,370329,808200,902137,183
Upgrade
Operating Income
-26,004-74,036-21,22634,03413,94043,276
Upgrade
Interest Expense
-5,310-3,532-14,303-10,149-15,385-22,373
Upgrade
Interest & Investment Income
3,7711,641401.565,462-1,338
Upgrade
Currency Exchange Gain (Loss)
478.932,5401,402---
Upgrade
Other Non Operating Income (Expenses)
4,9973,5272,701-2,0743,5972,143
Upgrade
EBT Excluding Unusual Items
-22,068-69,861-31,02427,2732,15224,384
Upgrade
Gain (Loss) on Sale of Assets
-30.35-----
Upgrade
Pretax Income
-22,098-69,861-31,02427,2732,15224,384
Upgrade
Income Tax Expense
--120.215,997451.084,112
Upgrade
Net Income
-22,098-69,861-31,14421,2761,70120,272
Upgrade
Net Income to Common
-22,098-69,861-31,14421,2761,70120,272
Upgrade
Net Income Growth
---1150.76%-91.61%4.64%
Upgrade
Shares Outstanding (Basic)
727272726872
Upgrade
Shares Outstanding (Diluted)
727272726872
Upgrade
Shares Change (YoY)
-0.28%-0.17%5.64%-5.44%-0.01%
Upgrade
EPS (Basic)
-304.80-970.32-432.57296.0025.00281.73
Upgrade
EPS (Diluted)
-304.80-970.32-432.57296.0025.00281.73
Upgrade
EPS Growth
---1084.00%-91.13%4.64%
Upgrade
Free Cash Flow
-93,12278,68429,374-26,93831,663-31,853
Upgrade
Free Cash Flow Per Share
-1284.451092.87407.99-374.77465.35-442.68
Upgrade
Gross Margin
16.61%12.83%16.12%17.61%12.72%10.92%
Upgrade
Operating Margin
-1.53%-4.33%-1.22%1.65%0.83%2.62%
Upgrade
Profit Margin
-1.30%-4.09%-1.79%1.03%0.10%1.23%
Upgrade
Free Cash Flow Margin
-5.47%4.60%1.69%-1.30%1.88%-1.93%
Upgrade
EBITDA
13,294-35,68716,598116,555150,318179,881
Upgrade
EBITDA Margin
0.78%-2.09%0.95%5.64%8.90%10.88%
Upgrade
D&A For EBITDA
39,29938,34937,82482,520136,378136,605
Upgrade
EBIT
-26,004-74,036-21,22634,03413,94043,276
Upgrade
EBIT Margin
-1.53%-4.33%-1.22%1.65%0.83%2.62%
Upgrade
Effective Tax Rate
---21.99%20.96%16.86%
Upgrade
Revenue as Reported
1,703,5141,709,8131,738,1652,066,5741,688,9681,652,709
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.