Tasco JSC (HNX:HUT)
Vietnam
· Delayed Price · Currency is VND 12,500
0.00 (0.00%)
At close: May 6, 2025
Tasco JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Revenue | 30,228,885 | 10,981,750 | 1,073,161 | 870,395 | 750,525 | Upgrade
|
| Revenue Growth (YoY) | 175.27% | 923.31% | 23.30% | 15.97% | -32.21% | Upgrade
|
| Cost of Revenue | 27,554,726 | 9,949,960 | 683,111 | 590,368 | 665,348 | Upgrade
|
| Gross Profit | 2,674,159 | 1,031,790 | 390,051 | 280,027 | 85,177 | Upgrade
|
| Selling, General & Admin | 2,522,256 | 916,700 | 267,662 | 165,902 | 149,272 | Upgrade
|
| Operating Expenses | 2,522,256 | 916,700 | 267,662 | 165,902 | 149,272 | Upgrade
|
| Operating Income | 151,903 | 115,090 | 122,389 | 114,126 | -64,095 | Upgrade
|
| Interest Expense | -623,498 | -385,698 | -310,148 | -308,473 | -197,291 | Upgrade
|
| Interest & Investment Income | 235,492 | 121,102 | 59,087 | 10,433 | 12,693 | Upgrade
|
| Earnings From Equity Investments | -25,148 | -18,628 | 12,100 | 6,165 | -10,965 | Upgrade
|
| Other Non Operating Income (Expenses) | 220,750 | -5,273 | 198.93 | -2,103 | -34,676 | Upgrade
|
| EBT Excluding Unusual Items | -40,501 | -173,408 | -116,373 | -179,853 | -294,333 | Upgrade
|
| Gain (Loss) on Sale of Investments | 466,323 | 229,254 | 307,356 | 230,034 | 47,309 | Upgrade
|
| Pretax Income | 425,823 | 55,846 | 190,983 | 50,181 | -247,023 | Upgrade
|
| Income Tax Expense | 121,075 | -502.75 | 47,137 | 6,027 | -3,581 | Upgrade
|
| Earnings From Continuing Operations | 304,747 | 56,349 | 143,846 | 44,153 | -243,443 | Upgrade
|
| Minority Interest in Earnings | -148,492 | -9,153 | 719.72 | 17,431 | 8,381 | Upgrade
|
| Net Income | 156,255 | 47,196 | 144,565 | 61,584 | -235,062 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 1,143 | - | 615.9 | - | Upgrade
|
| Net Income to Common | 156,255 | 46,053 | 144,565 | 60,968 | -235,062 | Upgrade
|
| Net Income Growth | 231.08% | -67.35% | 134.75% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 893 | 520 | 349 | 272 | 269 | Upgrade
|
| Shares Outstanding (Diluted) | 1,071 | 636 | 1,009 | 272 | 269 | Upgrade
|
| Shares Change (YoY) | 68.34% | -36.93% | 270.96% | 1.22% | 6.49% | Upgrade
|
| EPS (Basic) | 175.07 | 88.56 | 414.66 | 224.21 | -875.03 | Upgrade
|
| EPS (Diluted) | 145.89 | 72.39 | 143.32 | 224.21 | -875.03 | Upgrade
|
| EPS Growth | 101.53% | -49.49% | -36.08% | - | - | Upgrade
|
| Free Cash Flow | 1,351,141 | 1,383,090 | 288,394 | -274,162 | 91,138 | Upgrade
|
| Free Cash Flow Per Share | 1261.55 | 2173.98 | 285.90 | -1008.25 | 339.27 | Upgrade
|
| Gross Margin | 8.85% | 9.40% | 36.35% | 32.17% | 11.35% | Upgrade
|
| Operating Margin | 0.50% | 1.05% | 11.40% | 13.11% | -8.54% | Upgrade
|
| Profit Margin | 0.52% | 0.42% | 13.47% | 7.00% | -31.32% | Upgrade
|
| Free Cash Flow Margin | 4.47% | 12.59% | 26.87% | -31.50% | 12.14% | Upgrade
|
| EBITDA | 997,324 | 610,052 | 414,187 | 366,196 | 187,279 | Upgrade
|
| EBITDA Margin | 3.30% | 5.56% | 38.59% | 42.07% | 24.95% | Upgrade
|
| D&A For EBITDA | 845,421 | 494,962 | 291,798 | 252,071 | 251,374 | Upgrade
|
| EBIT | 151,903 | 115,090 | 122,389 | 114,126 | -64,095 | Upgrade
|
| EBIT Margin | 0.50% | 1.05% | 11.40% | 13.11% | -8.54% | Upgrade
|
| Effective Tax Rate | 28.43% | - | 24.68% | 12.01% | - | Upgrade
|
| Revenue as Reported | 30,228,885 | 10,981,750 | 1,073,161 | 870,395 | 750,525 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.