Vinh Phuc Infrastructure Development JSC (HNX:IDV)
Vietnam flag Vietnam · Delayed Price · Currency is VND
20,000
-200 (-0.99%)
At close: Aug 13, 2026

HNX:IDV Financials Overview

Millions VND. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Oct '24 Oct '23 Oct '22 Oct '21
Revenue
190,865177,648130,940184,345111,889120,918
Revenue Growth
81.11%35.67%-28.97%64.76%-7.47%-45.14%
Gross Profit
132,538121,77886,26896,44175,92483,261
Operating Income
108,95898,16762,04672,27255,25269,397
Net Income
131,036120,967124,168146,791131,743144,626
Earnings Per Share
2762.552550.852618.343095.343119.143774.81
EPS Growth
30.21%-2.58%-15.41%-0.76%-17.37%-19.39%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Oct '24 Oct '23 Oct '22 Oct '21
Cash & Investments
110,182257,775318,381429,691320,843484,303
Total Debt
15,134107,56981,19377,99362,84929,449
Net Cash (Debt)
95,048150,206237,187351,697257,993454,853
Net Cash Growth
12.20%-36.67%-32.56%36.32%-43.28%3.54%
Net Cash Per Share
2003.843167.415001.607416.166108.2311871.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Oct '24 Oct '23 Oct '22 Oct '21
Operating Cash Flow
399,543230,906-55,65349,439-279,07193,409
Capital Expenditures
-424,997-299,880-105,894-20,943-50,953-31,062
Free Cash Flow
-25,454-68,974-161,54728,496-330,02362,347
Free Cash Flow Growth
------69.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Oct '24 Oct '23 Oct '22 Oct '21
Gross Margin
69.44%68.55%65.88%52.31%67.86%68.86%
Operating Margin
57.09%55.26%47.38%39.20%49.38%57.39%
Pretax Margin
87.01%88.12%117.30%97.95%144.39%139.33%
Profit Margin
68.65%68.09%94.83%79.63%117.74%119.61%
FCF Margin
-13.34%-38.83%-123.38%15.46%-294.96%51.56%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Oct '24 Oct '23 Oct '22 Oct '21
Dividend Per Share
869.565869.565-986.274273.965684.913
Dividend Per Share Growth
-23.33%--260.00%-60.00%-
Dividend Yield
4.30%3.90%-4.64%1.50%2.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Oct '24 Oct '23 Oct '22 Oct '21
PE Ratio
7.249.0710.777.457.248.61
P/FCF Ratio
---38.35-19.97
PS Ratio
4.976.1810.225.938.5210.30