Sumo Logic Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2019	FY 2018	FY 2016	2020
Period Ending	Jul '25 Jul 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '16 Dec 31, 2016	2020
Last Close Price	12300.00	9079.20	8731.80	5954.51	4800.41	4626.89	Upgrade
Debt / Equity Ratio	4.79	4.21	4.31	3.43	3.93	2.76	Upgrade
Debt / EBITDA Ratio	22.80	18.79	16.59	24.55	17.37	29.97	Upgrade
Debt / FCF Ratio	-	46.92	52.82	8.19	4.45	-	Upgrade
Asset Turnover	-	5.74	-	2.58	-	3.19	Upgrade
Inventory Turnover	-	90.45	-	20.60	-	36.43	Upgrade
Quick Ratio	0.97	1.00	0.94	0.89	0.83	0.80	Upgrade
Current Ratio	1.08	1.10	1.09	1.08	1.04	1.06	Upgrade
Return on Equity (ROE)	6.62%	7.85%	-	5.73%	-	4.40%	Upgrade
Return on Assets (ROA)	-	2.27%	-	1.30%	-	1.08%	Upgrade
Return on Capital (ROIC)	2.24%	2.52%	-	1.55%	-	1.44%	Upgrade
Return on Capital Employed (ROCE)	19.50%	20.90%	24.60%	11.60%	20.80%	7.70%	Upgrade
Dividend Yield	6.50%	8.81%	-	-	-	-	Upgrade
Payout Ratio	54.40%	55.19%	89.06%	94.56%	85.66%	47.24%	Upgrade
Total Shareholder Return	6.50%	8.81%	-	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.