DNA Investment JSC (HNX:KSD)
Vietnam · Delayed Price · Currency is VND 5,900.00
0.00 (0.00%)
At close: Aug 11, 2026
DNA Investment JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 26,129 | 33,191 | 47,137 | 52,358 | |
Revenue Growth | -43.38% | -29.59% | -9.97% | - |
Cost of Revenue | 23,745 | 30,710 | 41,333 | 50,417 |
Gross Profit | 2,384 | 2,480 | 5,804 | 1,941 |
Selling, General & Admin | -3,661 | 4,092 | 5,839 | 4,599 |
Operating Expenses | -3,661 | 4,092 | 5,839 | 4,599 |
Operating Income | 6,046 | -1,612 | -35.71 | -2,658 |
Interest Expense | -295.61 | -119.86 | -132.37 | -449.77 |
Interest & Investment Income | 1,282 | 1,402 | 438.48 | 515.28 |
Currency Exchange Gain (Loss) | 951.89 | 951.89 | 870.38 | 325.52 |
Other Non Operating Income (Expenses) | -317.05 | 74.37 | -57.5 | 529.41 |
EBT Excluding Unusual Items | 7,667 | 696.93 | 1,083 | -1,738 |
Gain (Loss) on Sale of Assets | -125.54 | -125.54 | -1,625 | 1,906 |
Pretax Income | 7,542 | 571.4 | -541.85 | 167.75 |
Income Tax Expense | 44.72 | 44.72 | 171.73 | 13.39 |
Net Income | 7,497 | 526.67 | -713.59 | 154.36 |
Net Income to Common | 7,497 | 526.67 | -713.59 | 154.36 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 |
Shares Change | 0.00% | - | - | - |
EPS (Basic) | 624.74 | 43.89 | -59.47 | 12.86 |
EPS (Diluted) | 624.74 | 43.89 | -59.47 | 12.86 |
EPS Growth | - | - | - | - |
Free Cash Flow | -10,425 | -6,723 | 5,386 | 9,138 |
Free Cash Flow Per Share | -868.71 | -560.25 | 448.85 | 761.52 |
Gross Margin | 9.13% | 7.47% | 12.31% | 3.71% |
Operating Margin | 23.14% | -4.86% | -0.08% | -5.08% |
Profit Margin | 28.69% | 1.59% | -1.51% | 0.29% |
Free Cash Flow Margin | -39.90% | -20.26% | 11.43% | 17.45% |
EBITDA | 10,390 | 1,921 | 4,458 | -2,169 |
EBITDA Margin | 39.76% | 5.79% | 9.46% | -4.14% |
D&A For EBITDA | 4,344 | 3,532 | 4,494 | 489.91 |
EBIT | 6,046 | -1,612 | -35.71 | -2,658 |
EBIT Margin | 23.14% | -4.86% | -0.08% | -5.08% |
Effective Tax Rate | 0.59% | 7.83% | - | 7.98% |
Revenue as Reported | 26,129 | 33,191 | 47,137 | 52,358 |